Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 162.75M | 194.87M | 212.59M | 217.86M | 249.04M | 171.56M |
Gross Profit | 13.96M | 35.13M | 54.91M | 57.99M | 58.34M | 34.36M |
EBITDA | -17.23M | -28.10M | 15.77M | 17.50M | 18.41M | -4.86M |
Net Income | -75.70M | -43.08M | 510.00K | 8.64M | 6.85M | -14.11M |
Balance Sheet | ||||||
Total Assets | 313.55M | 333.82M | 358.13M | 311.67M | 331.82M | 304.85M |
Cash, Cash Equivalents and Short-Term Investments | 8.11M | 20.26M | 26.97M | 40.22M | 32.71M | 58.69M |
Total Debt | 139.76M | 147.43M | 110.01M | 46.48M | 52.32M | 47.25M |
Total Liabilities | 165.95M | 161.28M | 137.19M | 83.02M | 88.64M | 72.79M |
Stockholders Equity | 147.61M | 172.54M | 220.94M | 228.65M | 243.19M | 232.06M |
Cash Flow | ||||||
Free Cash Flow | -93.90M | -99.96M | -143.66M | -72.71M | -64.33M | -34.17M |
Operating Cash Flow | -91.37M | -97.43M | -81.38M | -48.38M | -46.51M | -15.08M |
Investing Cash Flow | 3.21M | -13.79M | -61.50M | -23.58M | -17.76M | -11.47M |
Financing Cash Flow | 75.30M | 128.13M | 111.92M | 85.49M | 47.23M | 11.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | HK$91.00M | 10.83 | 3.83% | ― | -13.07% | -34.88% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €1.24B | 23.91 | 4.98% | ― | -25.16% | -51.97% | |
55 Neutral | HK$135.00M | 67.39 | -2.32% | ― | -6.45% | -596.43% | |
46 Neutral | HK$102.78M | ― | -42.18% | ― | -6.19% | 18.71% | |
45 Neutral | HK$107.94M | 68.18 | -41.46% | ― | -26.02% | -4977.27% | |
44 Neutral | HK$248.57M | ― | ― | ― | 37.63% | 56.51% |