| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 82.46M | 119.99M | 220.81M | 263.57M | 321.57M |
| Gross Profit | 13.07M | -6.45M | 27.63M | 48.54M | 54.11M |
| EBITDA | -34.11M | -88.09M | -18.99M | -34.46M | -19.62M |
| Net Income | -34.52M | -127.88M | -34.12M | -57.61M | -51.55M |
Balance Sheet | |||||
| Total Assets | 118.98M | 152.74M | 279.20M | 333.42M | 353.63M |
| Cash, Cash Equivalents and Short-Term Investments | 70.74M | 74.80M | 111.75M | 107.92M | 42.64M |
| Total Debt | 170.84M | 163.71M | 138.78M | 147.44M | 84.93M |
| Total Liabilities | 210.71M | 211.81M | 212.43M | 231.84M | 211.31M |
| Stockholders Equity | -91.73M | -59.07M | 66.76M | 101.58M | 142.32M |
Cash Flow | |||||
| Free Cash Flow | -14.21M | -39.49M | 27.21M | -113.92M | -4.96M |
| Operating Cash Flow | -14.11M | -38.96M | 32.19M | -106.08M | -535.00K |
| Investing Cash Flow | 6.78M | 4.23M | 6.00M | 11.45M | 1.48M |
| Financing Cash Flow | -3.64M | 19.45M | -20.10M | 76.53M | -31.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | HK$117.00M | 24.87 | 1.27% | ― | -7.39% | 121.74% | |
46 Neutral | HK$140.00M | -4.89 | 416.12% | ― | -31.28% | 72.97% | |
46 Neutral | HK$56.00M | -0.88 | -88.66% | ― | ― | ― | |
45 Neutral | HK$174.81M | -1.19 | 28.85% | ― | -24.52% | 70.86% | |
41 Neutral | HK$67.02M | -1.89 | -40.33% | ― | -24.59% | 9.82% |