| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.88B | 3.59B | 3.54B | 3.54B | 2.58B |
| Gross Profit | 1.95B | 1.83B | 2.04B | 2.29B | 1.47B |
| EBITDA | 522.72M | 652.51M | 1.02B | 1.30B | 791.17M |
| Net Income | 226.32M | 572.60M | 719.49M | 1.08B | 514.47M |
Balance Sheet | |||||
| Total Assets | 9.21B | 9.04B | 8.41B | 6.11B | 4.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.23B | 1.03B | 1.27B | 1.19B |
| Total Debt | 1.52B | 1.69B | 1.52B | 102.34M | 101.69M |
| Total Liabilities | 2.42B | 2.50B | 2.45B | 957.72M | 798.11M |
| Stockholders Equity | 6.14B | 5.89B | 5.30B | 4.53B | 3.14B |
Cash Flow | |||||
| Free Cash Flow | 508.91M | 99.51M | -1.56B | -461.24M | 37.71M |
| Operating Cash Flow | 767.48M | 732.47M | -708.17M | 321.29M | 602.20M |
| Investing Cash Flow | -275.73M | -754.00M | -731.60M | -132.51M | -1.18B |
| Financing Cash Flow | -261.19M | 88.63M | 1.31B | 504.59M | 718.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$999.10M | 33.80 | 4.98% | ― | -17.88% | -60.44% | |
54 Neutral | HK$641.00B | 108.59 | 3.25% | ― | 16.65% | 42.27% | |
54 Neutral | HK$208.64B | 314.51 | 0.84% | 0.23% | 20.29% | -1.94% | |
53 Neutral | HK$57.56B | -84.62 | 3.71% | 0.20% | 11.02% | -59.83% | |
41 Neutral | HK$11.33B | -7.50 | -77.31% | ― | ― | ― |