| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.74B | 13.23B | 14.70B | 19.36B | 21.95B |
| Gross Profit | 5.19B | 5.29B | 5.77B | 7.97B | 8.91B |
| EBITDA | 1.28B | 1.39B | 1.93B | 4.10B | 4.79B |
| Net Income | 901.86M | 345.26M | 715.35M | 2.62B | 3.17B |
Balance Sheet | |||||
| Total Assets | 26.16B | 23.67B | 23.96B | 24.78B | 26.50B |
| Cash, Cash Equivalents and Short-Term Investments | 5.68B | 5.10B | 4.80B | 4.41B | 4.88B |
| Total Debt | 4.23B | 4.56B | 4.03B | 3.76B | 4.24B |
| Total Liabilities | 9.03B | 8.38B | 8.16B | 8.92B | 11.09B |
| Stockholders Equity | 17.03B | 15.19B | 15.69B | 15.74B | 15.28B |
Cash Flow | |||||
| Free Cash Flow | -251.42M | 566.24M | 1.89B | 2.45B | 2.19B |
| Operating Cash Flow | 242.52M | 1.02B | 2.35B | 2.94B | 2.54B |
| Investing Cash Flow | 233.16M | -607.26M | -607.42M | -598.84M | -518.73M |
| Financing Cash Flow | -619.51M | -234.63M | -1.62B | -2.55B | -1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$2.31B | 11.13 | 6.65% | 6.98% | -7.14% | -59.92% | |
62 Neutral | HK$68.98B | 35.76 | 6.37% | 0.69% | 3.83% | 160.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | HK$999.10M | 33.80 | 4.98% | ― | -17.88% | -60.44% | |
53 Neutral | HK$57.56B | -84.62 | 3.71% | 0.20% | 11.02% | -59.83% | |
41 Neutral | HK$67.02M | -1.89 | -40.33% | ― | -24.59% | 9.82% |