| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 584.12M | 578.81M | 463.88M | 409.93M | 212.71M |
| Gross Profit | 302.25M | 306.92M | 257.11M | 231.79M | 144.63M |
| EBITDA | 124.15M | 144.94M | 119.02M | 96.73M | 58.01M |
| Net Income | 118.85M | 166.60M | 109.16M | 95.26M | 56.97M |
Balance Sheet | |||||
| Total Assets | 1.84B | 1.61B | 1.27B | 668.62M | 435.55M |
| Cash, Cash Equivalents and Short-Term Investments | 600.30M | 636.02M | 550.84M | 162.51M | 146.78M |
| Total Debt | 436.23M | 325.22M | 182.63M | 102.08M | 36.89M |
| Total Liabilities | 558.22M | 603.81M | 432.70M | 224.20M | 67.87M |
| Stockholders Equity | 1.28B | 1.01B | 838.23M | 395.83M | 300.57M |
Cash Flow | |||||
| Free Cash Flow | -110.68M | -20.34M | -13.40M | -34.68M | -33.62M |
| Operating Cash Flow | 19.67M | 13.56M | 30.28M | -12.91M | 10.03M |
| Investing Cash Flow | -105.83M | -63.95M | -41.70M | -15.48M | 19.60M |
| Financing Cash Flow | 11.26M | 127.56M | 400.68M | 62.63M | 104.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$87.52B | 63.58 | 6.70% | 0.69% | 3.83% | 160.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | HK$2.16B | 15.62 | 9.80% | ― | 0.94% | -29.08% | |
55 Neutral | HK$849.24M | 26.93 | 4.98% | ― | -17.88% | -60.44% | |
53 Neutral | HK$109.35M | -2.82 | -25.49% | ― | -24.59% | 9.82% | |
52 Neutral | HK$45.93B | 202.17 | 3.97% | 0.20% | 17.21% | -54.17% | |
50 Neutral | HK$354.86B | 538.40 | 1.09% | 0.23% | 22.26% | 171.99% |