| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 579.95M | 578.81M | 463.88M | 409.93M | 212.71M | 88.72M |
| Gross Profit | 308.93M | 306.92M | 257.11M | 231.79M | 144.63M | 54.78M |
| EBITDA | 167.28M | 144.94M | 119.02M | 96.73M | 58.01M | 16.68M |
| Net Income | 176.63M | 166.60M | 109.16M | 95.26M | 56.97M | 13.99M |
Balance Sheet | ||||||
| Total Assets | 1.82B | 1.61B | 1.27B | 668.62M | 435.55M | 203.52M |
| Cash, Cash Equivalents and Short-Term Investments | 636.44M | 636.02M | 550.84M | 162.51M | 146.78M | 67.49M |
| Total Debt | 364.46M | 325.22M | 182.63M | 102.08M | 36.89M | 20.30M |
| Total Liabilities | 625.08M | 603.81M | 432.70M | 224.20M | 67.87M | 163.43M |
| Stockholders Equity | 1.19B | 1.01B | 838.23M | 395.83M | 300.57M | 33.81M |
Cash Flow | ||||||
| Free Cash Flow | 103.57M | -20.34M | -13.40M | -34.68M | -33.62M | -54.21M |
| Operating Cash Flow | 105.46M | 13.56M | 30.28M | -12.91M | 10.03M | -47.71M |
| Investing Cash Flow | -31.91M | -63.95M | -41.70M | -15.48M | 19.60M | -48.89M |
| Financing Cash Flow | 68.86M | 127.56M | 400.68M | 62.63M | 104.94M | 91.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$50.14B | 149.23 | 3.71% | 0.20% | 12.62% | -4.75% | |
64 Neutral | HK$2.29B | 10.18 | 14.23% | 6.98% | -18.35% | -6.00% | |
63 Neutral | HK$1.90B | 20.08 | 9.80% | ― | 5.19% | 34.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | HK$911.68M | 33.80 | 4.98% | ― | -25.16% | -51.97% | |
45 Neutral | HK$155.32B | 314.51 | 0.16% | 0.23% | 19.15% | -94.32% | |
41 Neutral | HK$55.73M | -1.39 | -47.29% | ― | -26.02% | -4977.27% |