| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.55B | 1.66B | 2.06B | 1.77B | 1.47B |
| Gross Profit | 785.50M | 918.63M | 1.23B | 1.14B | 905.38M |
| EBITDA | 388.11M | 545.38M | 897.26M | 773.65M | 607.22M |
| Net Income | 347.79M | 430.68M | 725.88M | 680.78M | 500.34M |
Balance Sheet | |||||
| Total Assets | 2.84B | 2.88B | 2.64B | 2.05B | 1.49B |
| Cash, Cash Equivalents and Short-Term Investments | 2.28B | 2.22B | 1.92B | 1.29B | 1.15B |
| Total Debt | 18.83M | 24.49M | 5.10M | 21.53M | 18.47M |
| Total Liabilities | 249.90M | 316.85M | 320.52M | 284.90M | 262.62M |
| Stockholders Equity | 2.58B | 2.56B | 2.32B | 1.77B | 1.23B |
Cash Flow | |||||
| Free Cash Flow | 226.51M | 473.36M | 709.00M | 726.05M | 500.28M |
| Operating Cash Flow | 242.40M | 490.03M | 720.85M | 732.35M | 507.06M |
| Investing Cash Flow | -100.41M | -781.80M | -164.37M | -246.83M | -77.01M |
| Financing Cash Flow | -345.43M | -232.65M | -210.13M | -143.85M | -68.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$2.66B | 6.66 | 13.33% | 13.83% | -6.66% | -19.70% | |
62 Neutral | HK$1.53B | 25.74 | 3.09% | 7.30% | -2.73% | ― | |
61 Neutral | HK$970.48M | 9.21 | 7.59% | ― | 7.36% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | HK$1.76B | 15.81 | 6.38% | ― | -27.41% | 138.08% | |
50 Neutral | HK$1.82B | -28.92 | -1.78% | ― | 14.35% | 87.20% | |
43 Neutral | HK$776.47M | -0.70 | -50.58% | ― | -28.02% | 34.04% |