| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.93M | 56.95M | 72.29M | 115.52M | 108.69M | 108.54M |
| Gross Profit | 4.55M | -17.25M | 841.00K | 26.03M | 22.83M | 16.51M |
| EBITDA | -7.20M | -30.93M | -9.78M | 17.81M | 14.68M | 6.25M |
| Net Income | -25.56M | -40.98M | -15.48M | 7.50M | 4.39M | 4.19M |
Balance Sheet | ||||||
| Total Assets | 172.72M | 173.97M | 226.05M | 205.85M | 222.86M | 209.57M |
| Cash, Cash Equivalents and Short-Term Investments | 11.68M | 10.94M | 31.16M | 11.68M | 15.14M | 12.69M |
| Total Debt | 27.61M | 31.28M | 39.83M | 31.97M | 21.05M | 8.62M |
| Total Liabilities | 81.66M | 68.22M | 77.56M | 72.93M | 87.87M | 76.36M |
| Stockholders Equity | 91.06M | 105.75M | 148.49M | 132.92M | 134.99M | 133.21M |
Cash Flow | ||||||
| Free Cash Flow | -5.16M | -8.85M | -15.36M | 738.00K | -274.00K | -10.96M |
| Operating Cash Flow | -3.02M | -3.14M | -6.09M | 4.27M | 6.28M | 22.00M |
| Investing Cash Flow | -2.14M | -11.13M | -15.03M | -5.96M | -15.67M | -42.91M |
| Financing Cash Flow | 2.49M | -3.87M | 38.44M | -1.32M | 12.38M | 16.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$215.22M | 6.15 | 4.64% | ― | -20.52% | -68.47% | |
71 Outperform | HK$698.85M | 2.53 | 6.04% | 5.81% | 16.92% | 146.69% | |
70 Outperform | HK$364.01M | 0.30 | 18.94% | ― | -13.26% | 63.38% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
46 Neutral | HK$967.65M | -28.09 | -15.58% | ― | -8.38% | -86.16% | |
44 Neutral | HK$107.40M | -0.08 | -393.60% | ― | -49.77% | -1095.34% | |
40 Underperform | HK$176.36M | -0.65 | -34.53% | ― | -20.20% | -33.73% |