| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 370.22M | 388.31M | 538.65M | 472.17M | 470.50M | 166.32M |
| Gross Profit | -32.36M | -67.25M | -65.09M | -197.46M | -92.76M | -17.27M |
| EBITDA | -153.23M | -194.46M | -172.58M | -355.51M | -356.26M | -229.19M |
| Net Income | -437.94M | -443.22M | -373.09M | -541.40M | -816.59M | -583.26M |
Balance Sheet | ||||||
| Total Assets | 5.77B | 5.91B | 5.24B | 6.08B | 6.66B | 5.90B |
| Cash, Cash Equivalents and Short-Term Investments | 170.03M | 337.12M | 49.23M | 136.06M | 136.09M | 424.83M |
| Total Debt | 3.23B | 3.21B | 2.64B | 2.85B | 2.48B | 2.21B |
| Total Liabilities | 3.95B | 4.01B | 3.37B | 3.84B | 8.08B | 6.52B |
| Stockholders Equity | 1.54B | 1.65B | 1.60B | 1.69B | -1.56B | -678.14M |
Cash Flow | ||||||
| Free Cash Flow | 100.47M | -500.12M | 18.11M | -175.66M | -584.24M | -915.43M |
| Operating Cash Flow | -67.57M | -185.96M | 201.85M | -93.64M | 45.87M | -51.85M |
| Investing Cash Flow | -229.03M | -668.09M | -182.34M | -100.33M | -945.04M | -851.51M |
| Financing Cash Flow | 355.09M | 1.02B | -105.43M | 184.37M | 505.06M | 1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$364.43M | 4.98 | 4.28% | 7.10% | -2.88% | -22.83% | |
71 Outperform | HK$678.82M | 3.30 | 5.29% | 9.14% | 0.47% | 50.46% | |
66 Neutral | HK$1.56B | 5.35 | 18.05% | 4.37% | -3.56% | -17.45% | |
62 Neutral | HK$7.54B | 43.03 | 0.62% | ― | -13.92% | -36.32% | |
54 Neutral | HK$248.93M | -2.55 | -25.22% | 3.16% | -21.31% | -149.92% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
38 Underperform | HK$1.00B | -3.94 | -15.15% | ― | -21.84% | -20.73% |