| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.06B | 4.45B | 4.08B | 3.20B | 2.32B | 1.40B |
| Gross Profit | 827.26M | 1.31B | 1.29B | 1.02B | 744.66M | 471.96M |
| EBITDA | 588.77M | 999.10M | 1.11B | 868.43M | 623.67M | 385.36M |
| Net Income | 337.22M | 598.26M | 682.93M | 476.78M | 441.46M | 170.09M |
Balance Sheet | ||||||
| Total Assets | 10.94B | 10.93B | 10.73B | 7.24B | 6.69B | 4.70B |
| Cash, Cash Equivalents and Short-Term Investments | 672.38M | 651.59M | 755.89M | 884.71M | 1.10B | 2.58B |
| Total Debt | 2.65B | 2.79B | 2.72B | 1.29B | 1.23B | 2.48M |
| Total Liabilities | 4.04B | 4.25B | 4.48B | 2.30B | 2.21B | 359.93M |
| Stockholders Equity | 6.88B | 6.65B | 6.23B | 4.93B | 4.46B | 4.27B |
Cash Flow | ||||||
| Free Cash Flow | 44.76M | 92.02M | -157.98M | 92.26M | -236.84M | -25.77M |
| Operating Cash Flow | 178.17M | 707.13M | 782.84M | 685.38M | 426.25M | 296.13M |
| Investing Cash Flow | -24.67M | -671.09M | -2.86B | -372.06M | -850.85M | -2.48B |
| Financing Cash Flow | -87.30M | -216.56M | 1.78B | -154.21M | 754.50M | 2.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$678.82M | 3.30 | 5.29% | 9.14% | 0.47% | 50.46% | |
68 Neutral | HK$6.52B | 12.63 | 14.79% | 2.61% | 16.41% | 32.97% | |
66 Neutral | HK$1.56B | 5.35 | 18.05% | 4.37% | -3.56% | -17.45% | |
66 Neutral | HK$5.06B | 18.12 | 33.08% | 1.97% | 28.53% | 22.34% | |
62 Neutral | HK$7.54B | 43.03 | 0.62% | ― | -13.92% | -36.32% | |
55 Neutral | HK$6.86B | -6.17 | -10.66% | 2.38% | -8.56% | -403.12% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |