Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.08B | ¥ 3.20B | ¥ 2.32B | ¥ 1.40B | ¥ 1.09B |
Gross Profit | ¥ 1.29B | ¥ 1.02B | ¥ 744.66M | ¥ 471.96M | ¥ 330.12M |
Operating Income | ¥ 889.10M | ¥ 735.77M | ¥ 525.61M | ¥ 318.13M | ¥ 174.21M |
EBITDA | ¥ 1.11B | ¥ 868.43M | ¥ 623.67M | ¥ 385.36M | ¥ 246.12M |
Net Income | ¥ 682.93M | ¥ 476.78M | ¥ 441.46M | ¥ 170.09M | ¥ 39.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 768.00M | ¥ 884.71M | ¥ 1.10B | ¥ 2.58B | ¥ 393.41M |
Total Assets | ¥ 10.73B | ¥ 7.24B | ¥ 6.69B | ¥ 4.70B | ¥ 2.21B |
Total Debt | ¥ 2.72B | ¥ 1.29B | ¥ 1.23B | ¥ 2.48M | ¥ 2.60M |
Net Debt | ¥ 2.16B | ¥ 435.35M | ¥ 524.59M | ¥ -382.62M | ¥ -390.81M |
Total Liabilities | ¥ 4.48B | ¥ 2.30B | ¥ 2.21B | ¥ 359.93M | ¥ 2.42B |
Stockholders' Equity | ¥ 6.23B | ¥ 4.93B | ¥ 4.46B | ¥ 4.27B | ¥ -202.61M |
Cash Flow | |||||
Free Cash Flow | ¥ -157.98M | ¥ 92.26M | ¥ -236.84M | ¥ -25.77M | ¥ 68.96M |
Operating Cash Flow | ¥ 782.84M | ¥ 685.38M | ¥ 426.25M | ¥ 296.13M | ¥ 228.62M |
Investing Cash Flow | ¥ -2.86B | ¥ -372.06M | ¥ -850.85M | ¥ -2.48B | ¥ -134.98M |
Financing Cash Flow | ¥ 1.78B | ¥ -154.21M | ¥ 754.50M | ¥ 2.17B | ¥ 104.56M |