| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.25B | 3.02B | 2.32B | 1.62B | 1.37B |
| Gross Profit | 1.01B | 909.35M | 700.00M | 499.54M | 620.30M |
| EBITDA | 485.74M | 375.05M | 429.90M | 324.22M | -62.75M |
| Net Income | 352.76M | 306.78M | 252.20M | 180.85M | -507.07M |
Balance Sheet | |||||
| Total Assets | 3.99B | 3.66B | 3.38B | 2.61B | 2.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.15B | 1.14B | 1.33B | 1.02B | 1.03B |
| Total Debt | 784.51M | 508.56M | 370.57M | 351.29M | 345.37M |
| Total Liabilities | 1.81B | 1.28B | 1.07B | 891.49M | 842.39M |
| Stockholders Equity | 2.17B | 2.38B | 2.30B | 1.72B | 1.55B |
Cash Flow | |||||
| Free Cash Flow | 482.65M | 361.77M | 332.41M | 244.02M | 138.03M |
| Operating Cash Flow | 582.57M | 452.37M | 410.14M | 281.00M | 187.75M |
| Investing Cash Flow | -352.40M | -267.37M | -263.61M | -178.36M | -48.95M |
| Financing Cash Flow | -442.38M | -375.19M | 157.50M | -138.08M | 638.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$6.35B | 17.47 | 15.36% | 2.61% | 7.60% | 20.01% | |
71 Outperform | HK$662.10M | 2.28 | 6.66% | 9.14% | -1.48% | 549.60% | |
65 Neutral | HK$954.19M | 5.21 | 18.05% | 4.37% | -4.23% | 3.95% | |
62 Neutral | HK$4.97B | 17.83 | 33.08% | 1.97% | 16.70% | 38.98% | |
56 Neutral | HK$6.49B | 41.92 | 0.62% | ― | -9.81% | -72.56% | |
54 Neutral | HK$1.50B | 256.57 | 0.48% | 0.49% | -2.63% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |