| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.38B | 1.43B | 1.41B | 1.25B | 1.30B |
| Gross Profit | 633.20M | 663.39M | 691.60M | 625.34M | 609.47M |
| EBITDA | 169.71M | 247.31M | 374.31M | 271.91M | 287.20M |
| Net Income | 96.19M | 92.39M | 173.52M | -349.62M | -190.45M |
Balance Sheet | |||||
| Total Assets | 2.63B | 2.57B | 2.84B | 2.72B | 2.43B |
| Cash, Cash Equivalents and Short-Term Investments | 440.94M | 518.99M | 833.04M | 814.16M | 609.00M |
| Total Debt | 507.37M | 552.24M | 664.36M | 756.00M | 2.62B |
| Total Liabilities | 921.65M | 978.12M | 1.15B | 1.23B | 3.06B |
| Stockholders Equity | 1.69B | 1.58B | 1.68B | 1.47B | -656.43M |
Cash Flow | |||||
| Free Cash Flow | 110.47M | 26.57M | 203.44M | 186.41M | 136.44M |
| Operating Cash Flow | 144.23M | 107.78M | 249.04M | 234.42M | 164.49M |
| Investing Cash Flow | 20.82M | 18.55M | -167.65M | -136.04M | 79.83M |
| Financing Cash Flow | -206.60M | -303.09M | -189.94M | 3.08M | 72.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$831.41M | 17.86 | 4.33% | 1.99% | 11.23% | -31.73% | |
64 Neutral | HK$774.93M | 11.17 | 5.68% | 3.48% | -3.30% | 6.27% | |
56 Neutral | HK$5.78B | 9.87 | 6.19% | 2.76% | -4.92% | -19.51% | |
52 Neutral | HK$845.96M | -1.73 | -75.15% | ― | 79.76% | 7.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | HK$1.39B | -4.01 | -12.64% | ― | -53.85% | 12.23% | |
43 Neutral | HK$534.02M | -8.27 | -11.54% | ― | -30.60% | 28.61% |