| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.44B | 1.43B | 1.41B | 1.25B | 1.30B | 962.08M |
| Gross Profit | 680.70M | 663.39M | 691.60M | 625.34M | 609.47M | 436.18M |
| EBITDA | 253.71M | 247.31M | 374.31M | 271.91M | 287.20M | 185.27M |
| Net Income | 101.89M | 92.39M | 173.52M | -349.62M | -190.45M | 99.37M |
Balance Sheet | ||||||
| Total Assets | 2.57B | 2.57B | 2.84B | 2.72B | 2.43B | 2.24B |
| Cash, Cash Equivalents and Short-Term Investments | 383.68M | 518.99M | 833.04M | 814.16M | 609.00M | 307.50M |
| Total Debt | 469.06M | 552.24M | 664.36M | 756.00M | 2.62B | 1.74B |
| Total Liabilities | 897.99M | 978.12M | 1.15B | 1.23B | 3.06B | 2.19B |
| Stockholders Equity | 1.66B | 1.58B | 1.68B | 1.47B | -656.43M | 25.63M |
Cash Flow | ||||||
| Free Cash Flow | 125.16M | 26.57M | 203.44M | 186.41M | 136.44M | 128.19M |
| Operating Cash Flow | 142.55M | 107.78M | 249.04M | 234.42M | 164.49M | 130.00M |
| Investing Cash Flow | 36.66M | 18.55M | -167.65M | -136.04M | 79.83M | -998.02M |
| Financing Cash Flow | -410.22M | -303.09M | -189.94M | 3.08M | 72.84M | 856.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$6.40B | 18.20 | 8.41% | 2.76% | 13.59% | 6.31% | |
74 Outperform | HK$798.59M | 5.97 | 6.29% | 3.48% | 6.63% | 12.96% | |
69 Neutral | HK$863.39M | 5.69 | 6.49% | 1.99% | -1.61% | -27.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | HK$1.67B | -7.14 | -12.64% | ― | -38.38% | -22.12% | |
41 Neutral | HK$912.08M | -1.73 | -59.45% | ― | 2.45% | 2.58% | |
41 Neutral | HK$724.37M | -4.03 | -9.19% | ― | -30.60% | 28.61% |