| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 276.31M | 158.22M | 173.86M | 145.70M | 30.80M |
| Gross Profit | 118.91M | 77.32M | 88.22M | 58.76M | 9.04M |
| EBITDA | -161.95M | -381.58M | -655.75M | -752.27M | -738.70M |
| Net Income | -540.92M | -590.62M | -768.00M | -846.13M | -702.33M |
Balance Sheet | |||||
| Total Assets | 987.32M | 1.68B | 2.15B | 2.79B | 3.12B |
| Cash, Cash Equivalents and Short-Term Investments | 503.28M | 762.53M | 1.01B | 1.39B | 1.84B |
| Total Debt | 262.67M | 422.40M | 318.80M | 279.13M | 147.03M |
| Total Liabilities | 430.82M | 511.20M | 462.26M | 437.06M | 325.75M |
| Stockholders Equity | 556.50M | 1.17B | 1.68B | 2.35B | 2.79B |
Cash Flow | |||||
| Free Cash Flow | -78.46M | -348.87M | -413.00M | -613.60M | -634.28M |
| Operating Cash Flow | -76.85M | -333.44M | -398.42M | -536.72M | -561.20M |
| Investing Cash Flow | -1.49M | -15.43M | 9.90M | -124.08M | -137.13M |
| Financing Cash Flow | -169.81M | 90.49M | 275.00K | 112.35M | -30.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | HK$858.46M | -1.73 | -75.15% | ― | 79.76% | 7.68% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$8.33B | -15.87 | -6.26% | ― | -11.65% | -169.40% | |
51 Neutral | HK$7.99B | 9.33 | 24.17% | ― | 154.21% | ― | |
50 Neutral | HK$12.15B | -15.04 | -64.19% | ― | -33.37% | -344.90% | |
47 Neutral | HK$3.87B | -3.21 | -137.11% | ― | ― | 0.47% |