| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 796.04M | 715.68M | 714.29M | 610.29M | 632.93M |
| Gross Profit | 324.33M | 286.59M | 335.52M | 270.84M | 312.55M |
| EBITDA | 163.64M | 141.89M | 292.10M | 220.44M | 278.80M |
| Net Income | 54.45M | 82.28M | 131.24M | 89.47M | 133.56M |
Balance Sheet | |||||
| Total Assets | 1.95B | 1.60B | 1.75B | 1.54B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 696.70M | 653.23M | 720.38M | 779.57M | 861.58M |
| Total Debt | 410.19M | 319.29M | 384.26M | 290.41M | 221.48M |
| Total Liabilities | 667.78M | 473.72M | 588.09M | 497.95M | 328.55M |
| Stockholders Equity | 1.25B | 1.09B | 1.13B | 1.01B | 1.01B |
Cash Flow | |||||
| Free Cash Flow | 148.11M | 117.41M | 102.30M | 152.46M | 228.71M |
| Operating Cash Flow | 193.75M | 197.75M | 191.85M | 208.76M | 273.26M |
| Investing Cash Flow | -113.47M | -83.83M | -180.28M | -131.81M | -59.90M |
| Financing Cash Flow | -115.97M | -136.82M | -102.76M | -102.22M | -69.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | HK$1.84B | 9.50 | 7.66% | 9.29% | -3.21% | -6.77% | |
74 Outperform | HK$376.45M | 4.98 | 4.28% | 7.10% | -2.78% | -24.77% | |
65 Neutral | HK$869.78M | 17.86 | 4.33% | 1.99% | 11.23% | -31.73% | |
64 Neutral | HK$1.39B | 20.66 | 5.64% | 1.20% | 1.75% | ― | |
56 Neutral | HK$476.77M | 15.01 | 27.04% | ― | 2.00% | ― | |
54 Neutral | HK$1.50B | 256.57 | 0.48% | 0.49% | -2.63% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |