| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 174.26K | 8.13M | 10.26M | 9.41M | 10.89M |
| Gross Profit | -2.76M | 6.14M | 7.23M | 7.32M | 8.74M |
| EBITDA | -22.58M | -18.96M | -25.06M | -30.58M | -233.31M |
| Net Income | -17.90M | -15.30M | -28.09M | -28.04M | -236.18M |
Balance Sheet | |||||
| Total Assets | 156.11M | 175.90M | 195.81M | 221.94M | 252.81M |
| Cash, Cash Equivalents and Short-Term Investments | 69.24M | 139.11M | 156.88M | 187.91M | 227.21M |
| Total Debt | 16.00K | 318.00K | 2.35M | 1.47M | 1.95M |
| Total Liabilities | 6.17M | 6.42M | 10.44M | 8.48M | 10.39M |
| Stockholders Equity | 149.94M | 169.48M | 185.37M | 213.46M | 242.42M |
Cash Flow | |||||
| Free Cash Flow | -10.04M | -10.32M | -26.84M | -31.81M | -33.38M |
| Operating Cash Flow | -10.00M | -10.00M | -26.13M | -30.95M | -31.49M |
| Investing Cash Flow | -877.29K | -25.91M | 5.49M | -87.57M | -1.75M |
| Financing Cash Flow | -4.60M | -1.02M | -1.46M | -572.00K | 241.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | HK$2.12B | 22.44 | 4.25% | ― | 47.07% | ― | |
53 Neutral | HK$837.92M | -0.88 | -21.05% | ― | -34.96% | 43.01% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | HK$655.63M | -8.26 | -11.54% | ― | -30.60% | 28.61% | |
45 Neutral | HK$519.70M | -2.10 | -16.83% | ― | -21.90% | 5.78% | |
44 Neutral | HK$3.28B | 17.15 | 2.04% | ― | 90.81% | ― | |
43 Neutral | HK$3.29B | -4.06 | -6.63% | ― | -4.38% | ― |