| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 443.79M | 361.56M | 336.21M | 251.03M | 200.81M |
| Gross Profit | 288.34M | 251.21M | 229.93M | 162.13M | 118.70M |
| EBITDA | -111.57M | -113.32M | -386.05M | -347.91M | -173.99M |
| Net Income | -146.41M | -49.45M | -471.53M | -454.39M | -183.26M |
Balance Sheet | |||||
| Total Assets | 5.21B | 2.68B | 2.58B | 3.00B | 3.36B |
| Cash, Cash Equivalents and Short-Term Investments | 1.39B | 1.36B | 1.07B | 2.08B | 2.42B |
| Total Debt | 1.81B | 76.86M | 70.48M | 95.47M | 125.64M |
| Total Liabilities | 3.22B | 454.07M | 242.25M | 247.55M | 265.52M |
| Stockholders Equity | 1.99B | 2.19B | 2.33B | 2.75B | 3.10B |
Cash Flow | |||||
| Free Cash Flow | -297.74M | -270.06M | -237.50M | -231.60M | -269.94M |
| Operating Cash Flow | -25.82M | -111.67M | -206.99M | -182.53M | -161.50M |
| Investing Cash Flow | 404.12M | -798.50M | -596.06M | -179.78M | -437.48M |
| Financing Cash Flow | 44.33M | -56.31M | -25.61M | -136.42M | 2.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.67B | 16.82 | 7.53% | ― | 47.07% | ― | |
70 Neutral | HK$6.10B | 15.45 | 12.01% | 1.26% | 10.19% | 23.70% | |
61 Neutral | HK$6.52B | 41.10 | 4.06% | ― | 5.10% | -32.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$12.67B | 28.57 | 6.07% | ― | -3.62% | ― | |
42 Neutral | HK$582.14M | -1.22 | -21.29% | ― | -34.96% | 42.74% | |
40 Underperform | HK$1.53B | -0.81 | -7.01% | ― | -4.38% | ― |