| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 398.91M | 361.56M | 336.21M | 251.03M | 200.81M |
| Gross Profit | 259.18M | 251.21M | 229.93M | 162.13M | 118.70M |
| EBITDA | -100.29M | -113.32M | -386.05M | -347.91M | -173.99M |
| Net Income | -131.60M | -49.45M | -471.53M | -454.39M | -183.26M |
Balance Sheet | |||||
| Total Assets | 4.68B | 2.68B | 2.58B | 3.00B | 3.36B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.36B | 1.07B | 2.08B | 2.42B |
| Total Debt | 232.24M | 76.86M | 70.48M | 95.47M | 125.64M |
| Total Liabilities | 413.44M | 454.07M | 242.25M | 247.55M | 265.52M |
| Stockholders Equity | 1.79B | 2.19B | 2.33B | 2.75B | 3.10B |
Cash Flow | |||||
| Free Cash Flow | -38.26M | -270.06M | -237.50M | -231.60M | -269.94M |
| Operating Cash Flow | -3.32M | -111.67M | -206.99M | -182.53M | -161.50M |
| Investing Cash Flow | 51.92M | -798.50M | -596.06M | -179.78M | -437.48M |
| Financing Cash Flow | 5.70M | -56.31M | -25.61M | -136.42M | 2.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | HK$6.81B | 16.90 | 11.91% | 1.26% | 10.19% | 23.70% | |
67 Neutral | HK$6.54B | 18.02 | 9.25% | 1.88% | 29.19% | 121.25% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$3.49B | -17.66 | -11.27% | ― | 16.35% | 9.84% | |
49 Neutral | HK$160.74M | -2.82 | -17.70% | ― | -38.20% | -108.24% | |
43 Neutral | HK$582.14M | -2.30 | -21.29% | ― | -34.96% | 42.74% | |
42 Neutral | HK$2.43B | -1.03 | -6.63% | ― | -4.38% | ― |