| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 427.25M | 470.83M | 491.37M | 406.46M | 415.86M | 276.05M |
| Gross Profit | 323.97M | 367.75M | 389.20M | 314.00M | 324.34M | 227.28M |
| EBITDA | -572.39M | -612.96M | -547.84M | -999.37M | -324.03M | -152.83M |
| Net Income | -642.59M | -714.31M | -703.75M | -1.06B | -373.64M | -182.87M |
Balance Sheet | ||||||
| Total Assets | 3.12B | 3.25B | 4.41B | 5.28B | 5.11B | 4.32B |
| Cash, Cash Equivalents and Short-Term Investments | 293.31M | 305.70M | 781.64M | 1.88B | 2.96B | 2.75B |
| Total Debt | 493.59M | 369.09M | 826.19M | 899.64M | 70.78M | 32.76M |
| Total Liabilities | 1.05B | 1.04B | 1.49B | 1.65B | 477.61M | 461.19M |
| Stockholders Equity | 2.07B | 2.21B | 2.92B | 3.61B | 4.55B | 3.82B |
Cash Flow | ||||||
| Free Cash Flow | -56.51M | -17.82M | -872.93M | -908.23M | -602.08M | -361.05M |
| Operating Cash Flow | -58.51M | 23.74M | -610.02M | -729.46M | -456.92M | -237.00M |
| Investing Cash Flow | 17.23M | -19.90M | -346.86M | -1.07B | -653.04M | -297.94M |
| Financing Cash Flow | -149.37M | -487.34M | -173.99M | 635.14M | 1.39B | 927.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | HK$1.80B | 22.44 | 3.90% | ― | 32.93% | ― | |
58 Neutral | HK$8.00B | 13.68 | 4.88% | 0.48% | 35.01% | 483.73% | |
53 Neutral | HK$815.87M | -1.91 | -30.05% | ― | -8.56% | -14.84% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$3.81B | -18.13 | -11.27% | ― | 29.25% | 9.02% | |
43 Neutral | HK$3.44B | -218.71 | 0.22% | ― | -4.38% | ― | |
41 Neutral | HK$650.35M | -4.03 | -9.19% | ― | -30.60% | 28.61% |