| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 694.42M | 615.48M | 441.13M | 250.83M | 136.53M |
| Gross Profit | 462.58M | 433.62M | 325.37M | 176.20M | 95.65M |
| EBITDA | -143.48M | -176.59M | -348.52M | -359.90M | -546.54M |
| Net Income | -198.03M | -226.58M | -392.52M | -407.81M | -574.22M |
Balance Sheet | |||||
| Total Assets | 2.66B | 2.69B | 2.67B | 3.32B | 3.16B |
| Cash, Cash Equivalents and Short-Term Investments | 610.52M | 712.52M | 942.92M | 1.74B | 2.30B |
| Total Debt | 434.22M | 253.40M | 221.13M | 131.88M | 7.63M |
| Total Liabilities | 799.05M | 644.11M | 397.88M | 678.86M | 144.48M |
| Stockholders Equity | 1.85B | 2.03B | 2.27B | 2.64B | 3.02B |
Cash Flow | |||||
| Free Cash Flow | -325.28M | -285.29M | -899.67M | -506.61M | -506.11M |
| Operating Cash Flow | -20.89M | -5.18M | -583.49M | -376.20M | -436.37M |
| Investing Cash Flow | -317.57M | -140.38M | -386.29M | -463.28M | -424.75M |
| Financing Cash Flow | 212.20M | 10.38M | 85.11M | 117.44M | 741.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$7.96B | 27.86 | 4.88% | 0.48% | 35.28% | 146.71% | |
71 Outperform | HK$7.71B | 19.30 | 9.39% | 1.88% | 29.94% | 119.16% | |
69 Neutral | HK$6.08B | 31.02 | 10.38% | 1.50% | 3.83% | -27.04% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$4.43B | -18.13 | -11.27% | ― | 16.35% | 9.43% | |
46 Neutral | HK$16.91B | 6.01 | 6.07% | ― | -3.62% | ― | |
43 Neutral | HK$3.29B | -4.06 | -6.63% | ― | -4.38% | ― |