| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 770.02M | 761.76M | 665.62M | 547.35M | 382.80M |
| Gross Profit | 565.69M | 555.93M | 511.79M | 393.00M | 298.35M |
| EBITDA | 339.00M | 340.48M | 221.60M | 175.46M | 108.83M |
| Net Income | 179.73M | 254.16M | 145.55M | -21.77M | 24.17M |
Balance Sheet | |||||
| Total Assets | 2.11B | 2.04B | 1.96B | 1.82B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.06B | 1.00B | 1.13B | 593.29M |
| Total Debt | 15.95M | 37.12M | 61.36M | 85.24M | 109.70M |
| Total Liabilities | 315.00M | 335.70M | 322.39M | 331.35M | 1.52B |
| Stockholders Equity | 1.80B | 1.71B | 1.64B | 1.47B | -174.94M |
Cash Flow | |||||
| Free Cash Flow | 154.36M | 275.54M | -48.83M | 175.85M | 99.43M |
| Operating Cash Flow | 202.02M | 284.41M | 153.78M | 223.80M | 157.41M |
| Investing Cash Flow | -67.15M | -160.55M | -233.16M | -344.52M | -186.79M |
| Financing Cash Flow | -139.95M | -226.25M | -33.28M | 329.54M | 200.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | HK$5.91B | 21.01 | 9.25% | 1.88% | 29.19% | 121.25% | |
65 Neutral | HK$6.20B | 28.61 | 10.38% | 1.50% | 3.83% | -27.04% | |
61 Neutral | HK$6.52B | 41.10 | 4.06% | ― | 5.10% | -32.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$12.67B | 28.57 | 6.07% | ― | -3.62% | ― | |
44 Neutral | HK$2.72B | -11.40 | -11.27% | ― | 16.35% | 9.84% | |
43 Neutral | HK$24.27B | -83.44 | -52.78% | ― | 114.97% | 63.21% |