| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 898.46M | 782.48M | 527.75M | 334.09M | 177.91M | 27.63M |
| Gross Profit | 642.09M | 559.89M | 384.99M | 252.67M | 131.88M | 16.29M |
| EBITDA | 101.16M | 65.30M | -41.60M | -86.56M | -208.49M | -90.16M |
| Net Income | 152.59M | 100.26M | -78.73M | -113.56M | -199.69M | -100.47M |
Balance Sheet | ||||||
| Total Assets | 3.50B | 3.45B | 3.38B | 3.25B | 3.25B | 503.97M |
| Cash, Cash Equivalents and Short-Term Investments | 1.61B | 1.28B | 1.51B | 1.86B | 2.93B | 317.26M |
| Total Debt | 83.12M | 90.91M | 55.88M | 14.00M | 9.40M | 34.22M |
| Total Liabilities | 341.97M | 351.56M | 328.32M | 159.54M | 103.61M | 79.28M |
| Stockholders Equity | 3.15B | 3.10B | 3.05B | 3.09B | 3.14B | 424.69M |
Cash Flow | ||||||
| Free Cash Flow | 607.00K | -17.26M | -92.48M | -236.60M | -205.80M | -127.47M |
| Operating Cash Flow | 70.04M | 174.08M | 98.44M | -91.32M | -116.21M | -82.33M |
| Investing Cash Flow | -136.59M | -801.36M | -206.24M | -95.05M | -1.33B | -249.18M |
| Financing Cash Flow | -47.60M | -41.98M | -11.46M | -30.26M | 2.81B | 345.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$7.11B | 17.31 | 11.91% | 1.26% | 25.18% | 55.79% | |
69 Neutral | HK$8.15B | 19.30 | 9.39% | 1.88% | 14.56% | 61.60% | |
69 Neutral | HK$6.42B | 31.02 | 11.84% | 1.50% | -5.18% | -9.69% | |
58 Neutral | HK$8.30B | 27.86 | 4.88% | 0.48% | 35.01% | 483.73% | |
57 Neutral | HK$7.82B | 36.52 | 1.98% | ― | 3.42% | -70.82% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$4.13B | -18.13 | -11.27% | ― | 29.25% | 9.02% |