| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.03B | 782.48M | 527.75M | 334.09M | 177.91M |
| Gross Profit | 743.17M | 559.89M | 384.99M | 252.67M | 131.88M |
| EBITDA | 195.07M | 65.30M | -41.60M | -86.56M | -208.49M |
| Net Income | 238.05M | 100.26M | -78.73M | -113.56M | -199.69M |
Balance Sheet | |||||
| Total Assets | 3.58B | 3.45B | 3.38B | 3.25B | 3.25B |
| Cash, Cash Equivalents and Short-Term Investments | 1.73B | 1.28B | 1.51B | 1.86B | 2.93B |
| Total Debt | 63.67M | 90.91M | 55.88M | 14.00M | 9.40M |
| Total Liabilities | 343.98M | 351.56M | 328.32M | 159.54M | 103.61M |
| Stockholders Equity | 3.23B | 3.10B | 3.05B | 3.09B | 3.14B |
Cash Flow | |||||
| Free Cash Flow | 268.72M | -17.26M | -92.48M | -236.60M | -205.80M |
| Operating Cash Flow | 377.07M | 174.08M | 98.44M | -91.32M | -116.21M |
| Investing Cash Flow | -46.54M | -801.36M | -206.24M | -95.05M | -1.33B |
| Financing Cash Flow | -168.64M | -41.98M | -11.46M | -30.26M | 2.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$7.67B | 17.31 | 11.91% | 1.26% | 10.19% | 23.37% | |
72 Outperform | HK$7.89B | 27.86 | 4.88% | 0.48% | 35.28% | 146.71% | |
71 Outperform | HK$7.73B | 16.13 | 9.39% | 1.88% | 29.94% | 119.16% | |
69 Neutral | HK$6.08B | 31.02 | 10.38% | 1.50% | 3.83% | -26.43% | |
68 Neutral | HK$8.51B | 42.52 | 4.02% | ― | 5.10% | -32.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$4.47B | -18.13 | -11.27% | ― | 16.35% | 9.43% |