| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.48B | 1.35B | 1.09B | 1.05B | 761.44M |
| Gross Profit | 897.39M | 808.19M | 674.49M | 636.43M | 499.19M |
| EBITDA | 465.33M | 371.66M | 323.34M | 322.87M | 184.33M |
| Net Income | 339.09M | 273.93M | 182.10M | 204.77M | 92.62M |
Balance Sheet | |||||
| Total Assets | 3.66B | 3.34B | 3.00B | 2.77B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.05B | 726.67M | 1.04B | 841.13M |
| Total Debt | 144.79M | 99.39M | 84.20M | 38.78M | 41.56M |
| Total Liabilities | 750.15M | 697.21M | 611.12M | 530.73M | 573.73M |
| Stockholders Equity | 2.91B | 2.64B | 2.39B | 2.24B | 2.03B |
Cash Flow | |||||
| Free Cash Flow | 316.09M | 289.11M | -162.14M | 121.20M | 100.39M |
| Operating Cash Flow | 419.03M | 451.07M | 33.94M | 242.92M | 176.62M |
| Investing Cash Flow | -316.18M | -393.35M | -318.15M | -82.29M | -297.10M |
| Financing Cash Flow | -83.26M | -39.43M | -14.02M | -36.80M | -100.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | HK$6.81B | 16.90 | 11.91% | 1.26% | 10.19% | 23.70% | |
68 Neutral | HK$9.20B | 42.46 | 4.02% | ― | 5.10% | -32.48% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | HK$14.78B | 6.01 | 6.07% | ― | -3.62% | ― | |
48 Neutral | HK$26.51B | -89.31 | -52.30% | ― | 114.97% | 63.21% | |
43 Neutral | HK$582.14M | -2.30 | -21.29% | ― | -34.96% | 42.74% | |
42 Neutral | HK$2.43B | -1.03 | -6.63% | ― | -4.38% | ― |