| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 996.38M | 1.03B | 950.73M | 840.83M | 778.64M |
| Gross Profit | 554.33M | 574.09M | 532.10M | 501.77M | 491.77M |
| EBITDA | 88.83M | -45.30M | -382.54M | -430.26M | -256.35M |
| Net Income | 48.59M | -214.04M | -477.63M | -436.51M | -276.48M |
Balance Sheet | |||||
| Total Assets | 3.70B | 3.63B | 3.93B | 3.99B | 4.38B |
| Cash, Cash Equivalents and Short-Term Investments | 813.82M | 974.48M | 1.06B | 1.24B | 1.75B |
| Total Debt | 1.60B | 1.69B | 1.70B | 1.47B | 1.24B |
| Total Liabilities | 2.20B | 2.49B | 2.53B | 2.20B | 2.16B |
| Stockholders Equity | 980.69M | 603.47M | 757.82M | 1.14B | 1.49B |
Cash Flow | |||||
| Free Cash Flow | -77.73M | -158.10M | -430.99M | -600.58M | -505.45M |
| Operating Cash Flow | 9.21M | -49.67M | -231.87M | -343.30M | -257.53M |
| Investing Cash Flow | 98.29M | -149.73M | -376.81M | -412.75M | -655.74M |
| Financing Cash Flow | -151.39M | -97.92M | 434.90M | 273.00M | 1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.81B | 21.92 | 7.53% | ― | 47.07% | ― | |
68 Neutral | HK$9.20B | 42.46 | 4.02% | ― | 5.10% | -32.48% | |
59 Neutral | HK$2.82B | 31.09 | 7.22% | ― | 20.65% | 127.07% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$3.49B | -17.66 | -11.27% | ― | 16.35% | 9.84% | |
49 Neutral | HK$160.74M | -2.82 | -17.70% | ― | -38.20% | -108.24% | |
48 Neutral | HK$14.78B | 6.01 | 6.07% | ― | -3.62% | ― |