| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02B | 1.03B | 950.73M | 840.83M | 778.64M | 648.73M |
| Gross Profit | 552.09M | 574.09M | 532.10M | 501.77M | 491.77M | 436.03M |
| EBITDA | -13.83M | -45.30M | -382.54M | -430.26M | -256.35M | -106.87M |
| Net Income | -163.81M | -214.04M | -477.63M | -436.51M | -276.48M | -191.25M |
Balance Sheet | ||||||
| Total Assets | 3.77B | 3.63B | 3.93B | 3.99B | 4.38B | 2.47B |
| Cash, Cash Equivalents and Short-Term Investments | 957.62M | 974.48M | 1.06B | 1.24B | 1.75B | 1.00B |
| Total Debt | 1.76B | 1.69B | 1.70B | 1.47B | 1.24B | 296.31M |
| Total Liabilities | 2.59B | 2.49B | 2.53B | 2.20B | 2.16B | 1.08B |
| Stockholders Equity | 623.12M | 603.47M | 757.82M | 1.14B | 1.49B | 1.13B |
Cash Flow | ||||||
| Free Cash Flow | -83.89M | -158.10M | -430.99M | -600.58M | -505.45M | -143.58M |
| Operating Cash Flow | -27.76M | -49.67M | -231.87M | -343.30M | -257.53M | -23.20M |
| Investing Cash Flow | 16.02M | -149.73M | -376.81M | -412.75M | -655.74M | -148.13M |
| Financing Cash Flow | 37.18M | -97.92M | 434.90M | 273.00M | 1.66B | 846.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$7.21B | 17.31 | 11.91% | 1.26% | 25.18% | 55.79% | |
69 Neutral | HK$7.89B | 19.30 | 9.39% | 1.88% | 14.56% | 61.60% | |
69 Neutral | HK$6.32B | 31.02 | 11.84% | 1.50% | -5.18% | -9.69% | |
57 Neutral | HK$7.86B | 36.52 | 1.98% | ― | 3.42% | -70.82% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | HK$17.58B | -9.88 | -26.71% | ― | -1.04% | 60.66% | |
46 Neutral | HK$27.29B | -91.69 | -117.51% | ― | 112.97% | 37.70% |