| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 660.79M | 345.62M | 248.35M | 173.54M | 151.40M |
| Gross Profit | 357.42M | 182.85M | 123.22M | 79.66M | 70.88M |
| EBITDA | 29.02M | -121.38M | -184.12M | -110.19M | -39.80M |
| Net Income | 40.15M | -63.12M | -125.02M | -35.04M | -48.18M |
Balance Sheet | |||||
| Total Assets | 2.31B | 2.15B | 2.16B | 2.29B | 2.33B |
| Cash, Cash Equivalents and Short-Term Investments | 1.55B | 1.71B | 1.89B | 2.05B | 2.15B |
| Total Debt | 91.37M | 4.20M | 5.06M | 717.00K | 255.00K |
| Total Liabilities | 287.07M | 171.72M | 97.70M | 82.06M | 82.48M |
| Stockholders Equity | 2.02B | 1.97B | 2.06B | 2.21B | 2.25B |
Cash Flow | |||||
| Free Cash Flow | -6.11M | -203.88M | -181.69M | -137.45M | -62.94M |
| Operating Cash Flow | 31.80M | -120.65M | -153.00M | -107.67M | -44.22M |
| Investing Cash Flow | -351.63M | 121.16M | -540.70M | -965.58M | 97.69M |
| Financing Cash Flow | 55.22M | -33.15M | -23.46M | -20.57M | 1.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | HK$5.28B | 15.53 | 10.38% | 1.50% | 3.83% | -27.04% | |
59 Neutral | HK$3.39B | 71.23 | 2.04% | ― | 91.69% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | HK$582.14M | -2.30 | -21.29% | ― | -34.96% | 42.74% | |
42 Neutral | HK$2.43B | -1.03 | -6.63% | ― | -4.38% | ― |