| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 275.71M | 233.27M | 299.11M | 207.98M | 140.90M | 107.30M |
| Gross Profit | 131.54M | 123.61M | 136.22M | 91.35M | 59.53M | 51.15M |
| EBITDA | -226.62M | -166.99M | -253.30M | -174.14M | -117.73M | -118.88M |
| Net Income | -238.59M | -223.46M | -237.03M | -191.69M | -123.16M | -143.65M |
Balance Sheet | ||||||
| Total Assets | 1.57B | 1.45B | 1.67B | 1.90B | 1.78B | 1.80B |
| Cash, Cash Equivalents and Short-Term Investments | 545.48M | 447.34M | 684.63M | 945.71M | 1.33B | 1.52B |
| Total Debt | 342.23M | 343.51M | 328.42M | 281.92M | 75.54M | 48.57M |
| Total Liabilities | 535.35M | 512.00M | 527.47M | 499.98M | 188.33M | 85.85M |
| Stockholders Equity | 1.03B | 935.06M | 1.14B | 1.40B | 1.59B | 1.72B |
Cash Flow | ||||||
| Free Cash Flow | -297.35M | -243.37M | -322.41M | -371.44M | -317.52M | -234.71M |
| Operating Cash Flow | -207.59M | -160.01M | -229.12M | -267.23M | -188.77M | -197.85M |
| Investing Cash Flow | -1.63M | -5.33M | -181.19M | -324.81M | -88.70M | -56.60M |
| Financing Cash Flow | -2.45M | 16.13M | 33.78M | 190.55M | 23.51M | 1.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | HK$3.39B | 71.23 | 2.04% | ― | 91.69% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$3.49B | -17.66 | -11.27% | ― | 16.35% | 9.84% | |
43 Neutral | HK$528.74M | -8.27 | -11.54% | ― | -30.60% | 28.61% | |
43 Neutral | HK$582.14M | -2.30 | -21.29% | ― | -34.96% | 42.74% | |
42 Neutral | HK$426.70M | ― | -17.38% | ― | -21.90% | 5.78% | |
42 Neutral | HK$2.43B | -1.03 | -6.63% | ― | -4.38% | ― |