| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.62B | 7.57B | 6.63B | 6.15B | 5.14B | 4.27B |
| Gross Profit | 3.68B | 3.68B | 3.48B | 3.51B | 3.24B | 2.62B |
| EBITDA | 1.34B | 1.28B | 1.22B | 1.05B | 901.43M | 717.43M |
| Net Income | 424.14M | 406.64M | 370.97M | 392.27M | 335.75M | 213.58M |
Balance Sheet | ||||||
| Total Assets | 15.65B | 14.77B | 13.19B | 11.69B | 10.47B | 9.19B |
| Cash, Cash Equivalents and Short-Term Investments | 2.69B | 2.63B | 2.94B | 2.93B | 2.79B | 2.59B |
| Total Debt | 3.02B | 2.57B | 1.70B | 903.86M | 856.63M | 749.64M |
| Total Liabilities | 7.69B | 7.02B | 6.05B | 5.13B | 4.44B | 3.68B |
| Stockholders Equity | 5.08B | 5.01B | 4.69B | 4.47B | 4.18B | 3.89B |
Cash Flow | ||||||
| Free Cash Flow | -766.49M | 142.48M | -812.66M | 328.66M | 366.59M | -118.01M |
| Operating Cash Flow | 14.07M | 142.48M | 84.96M | 862.66M | 794.31M | 291.91M |
| Investing Cash Flow | -347.00M | -564.81M | -429.88M | -506.62M | -907.36M | -423.90M |
| Financing Cash Flow | 608.94M | 499.70M | 484.37M | -291.50M | -97.44M | -156.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$6.40B | 18.20 | 8.41% | 2.76% | 13.59% | 6.31% | |
74 Outperform | HK$7.21B | 17.31 | 11.91% | 1.26% | 25.18% | 55.79% | |
69 Neutral | HK$7.66B | 19.30 | 9.39% | 1.88% | 14.56% | 61.60% | |
58 Neutral | HK$8.16B | 27.86 | 4.88% | 0.48% | 35.01% | 483.73% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | HK$3.69B | -218.71 | 0.22% | ― | -4.38% | ― |