| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.00B | 7.57B | 6.63B | 6.15B | 5.14B |
| Gross Profit | 3.52B | 3.68B | 3.48B | 3.51B | 3.24B |
| EBITDA | 1.17B | 1.28B | 1.22B | 1.05B | 901.43M |
| Net Income | 318.95M | 406.64M | 370.97M | 392.27M | 335.75M |
Balance Sheet | |||||
| Total Assets | 15.72B | 14.77B | 13.19B | 11.69B | 10.47B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 2.63B | 2.94B | 2.93B | 2.79B |
| Total Debt | 2.73B | 2.57B | 1.70B | 903.86M | 856.63M |
| Total Liabilities | 7.59B | 7.02B | 6.05B | 5.13B | 4.44B |
| Stockholders Equity | 5.23B | 5.01B | 4.69B | 4.47B | 4.18B |
Cash Flow | |||||
| Free Cash Flow | 538.34M | 142.48M | -812.66M | 328.66M | 366.59M |
| Operating Cash Flow | 538.34M | 142.48M | 84.96M | 862.66M | 794.31M |
| Investing Cash Flow | -348.92M | -564.81M | -429.88M | -506.62M | -907.36M |
| Financing Cash Flow | -168.80M | 499.70M | 484.37M | -291.50M | -97.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$7.67B | 17.31 | 11.91% | 1.26% | 10.19% | 23.37% | |
72 Outperform | HK$7.89B | 27.86 | 4.88% | 0.48% | 35.28% | 146.71% | |
71 Outperform | HK$7.73B | 16.13 | 9.39% | 1.88% | 29.94% | 119.16% | |
56 Neutral | HK$6.02B | 18.20 | 6.19% | 2.76% | -4.92% | -19.51% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
43 Neutral | HK$3.32B | -4.06 | -6.63% | ― | -4.38% | ― |