| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.15M | 69.32M | 18.75M | 0.00 | 0.00 |
| Gross Profit | -32.57M | 51.80M | 14.25M | 0.00 | 0.00 |
| EBITDA | -215.45M | -251.23M | -327.86M | -384.55M | -377.53M |
| Net Income | -203.57M | -237.49M | -385.04M | -407.32M | -2.13B |
Balance Sheet | |||||
| Total Assets | 1.94B | 2.24B | 2.42B | 2.57B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.30B | 1.19B | 1.46B | 1.73B | 2.14B |
| Total Debt | 292.48M | 238.59M | 238.03M | 131.93M | 37.03M |
| Total Liabilities | 359.58M | 343.44M | 372.02M | 222.25M | 109.92M |
| Stockholders Equity | 1.58B | 1.90B | 2.05B | 2.35B | 2.50B |
Cash Flow | |||||
| Free Cash Flow | -265.04M | -297.79M | -418.93M | -569.60M | -339.63M |
| Operating Cash Flow | -260.20M | -253.72M | -323.66M | -331.05M | -245.14M |
| Investing Cash Flow | 109.11M | -116.45M | -75.77M | -324.57M | 683.52M |
| Financing Cash Flow | 45.63M | -12.12M | 99.29M | 76.23M | 1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | HK$9.56B | 15.02 | 4.50% | 4.28% | -7.59% | -41.42% | |
60 Neutral | HK$3.57B | -16.66 | -14.53% | ― | -32.12% | -393.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | HK$1.68B | -7.14 | -12.64% | ― | -53.85% | 12.23% | |
47 Neutral | HK$6.12B | -34.12 | -4.32% | ― | 93.26% | 49.33% | |
46 Neutral | HK$1.82B | -6.43 | 293.08% | ― | ― | -25.79% | |
44 Neutral | HK$983.41M | -18.55 | -15.19% | ― | ― | 18.56% |