| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.40B | 2.68B | 2.63B | 2.10B | 1.75B |
| Gross Profit | 1.56B | 1.87B | 1.85B | 1.45B | 1.26B |
| EBITDA | 480.36M | 549.05M | 713.41M | 447.55M | 550.45M |
| Net Income | 244.51M | 420.45M | 416.12M | 180.47M | 352.23M |
Balance Sheet | |||||
| Total Assets | 6.72B | 7.12B | 7.11B | 6.89B | 6.95B |
| Cash, Cash Equivalents and Short-Term Investments | 2.52B | 2.76B | 2.75B | 2.56B | 2.91B |
| Total Debt | 398.67M | 448.43M | 407.95M | 118.26M | 105.51M |
| Total Liabilities | 1.12B | 1.20B | 1.09B | 990.02M | 890.07M |
| Stockholders Equity | 5.42B | 5.58B | 5.65B | 5.51B | 5.71B |
Cash Flow | |||||
| Free Cash Flow | 446.40M | 283.08M | 367.22M | -85.85M | 70.19M |
| Operating Cash Flow | 628.50M | 648.57M | 634.45M | 231.30M | 342.29M |
| Investing Cash Flow | -10.81M | 282.28M | -376.65M | -681.82M | -148.09M |
| Financing Cash Flow | -509.70M | -390.35M | -257.73M | -288.35M | -231.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$25.94B | 42.36 | 15.32% | ― | 48.38% | ― | |
64 Neutral | HK$9.37B | 20.83 | 4.47% | 4.28% | -8.49% | -9.46% | |
54 Neutral | HK$18.02B | -22.61 | -12.74% | ― | -76.58% | -4.90% | |
53 Neutral | HK$10.63B | -77.24 | -11.84% | ― | 1219.19% | 25.15% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
41 Neutral | HK$20.03B | -25.84 | -17.26% | ― | 964.40% | 65.90% | |
40 Underperform | HK$11.43B | 30.77 | 24.17% | ― | 240.05% | -140.09% |