| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 747.64M | 1.10B | 780.63M | 442.18M | 76.33M |
| Gross Profit | 388.98M | 782.43M | 573.99M | 370.62M | 27.47M |
| EBITDA | -6.44M | 84.96M | 10.45M | -5.41M | -224.51M |
| Net Income | -100.37M | 34.76M | -37.76M | -49.92M | -261.22M |
Balance Sheet | |||||
| Total Assets | 1.26B | 1.51B | 1.43B | 1.26B | 710.26M |
| Cash, Cash Equivalents and Short-Term Investments | 328.47M | 381.26M | 351.60M | 517.63M | 155.38M |
| Total Debt | 383.72M | 395.47M | 345.65M | 289.53M | 208.56M |
| Total Liabilities | 633.75M | 779.12M | 739.41M | 546.59M | 375.17M |
| Stockholders Equity | 626.08M | 729.65M | 686.69M | 713.88M | 335.09M |
Cash Flow | |||||
| Free Cash Flow | -26.93M | -7.17M | -146.77M | -180.19M | -290.45M |
| Operating Cash Flow | 16.14M | 116.40M | 56.43M | 59.93M | -175.14M |
| Investing Cash Flow | -43.07M | -122.50M | -164.10M | -282.76M | -108.39M |
| Financing Cash Flow | -25.66M | 34.18M | 38.23M | 481.24M | 212.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | HK$3.51B | -3.96 | -14.53% | ― | -32.12% | -393.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$1.83B | -2.75 | -39.41% | ― | ― | 39.48% | |
49 Neutral | HK$2.10B | 8.68 | 43.89% | ― | 150.60% | ― | |
47 Neutral | HK$1.45B | -4.01 | -12.64% | ― | -53.85% | 12.23% | |
45 Neutral | HK$924.98M | -7.27 | -15.19% | ― | ― | 20.16% | |
41 Neutral | HK$512.53M | -3.95 | 293.08% | ― | ― | -25.79% |