| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 629.37M | 258.23M | 87.16M | 55.92M | 82.88M |
| Gross Profit | 521.55M | 219.39M | 75.24M | 40.54M | 66.11M |
| EBITDA | 62.91M | -67.81M | -139.08M | -152.08M | -245.46M |
| Net Income | 55.65M | -127.95M | -209.36M | -210.62M | -291.74M |
Balance Sheet | |||||
| Total Assets | 1.15B | 1.02B | 1.03B | 917.52M | 899.90M |
| Cash, Cash Equivalents and Short-Term Investments | 109.30M | 89.34M | 173.34M | 48.61M | 81.56M |
| Total Debt | 326.88M | 293.09M | 260.07M | 126.34M | 46.43M |
| Total Liabilities | 996.58M | 927.28M | 829.92M | 516.58M | 297.92M |
| Stockholders Equity | 157.37M | 88.93M | 205.06M | 400.94M | 601.98M |
Cash Flow | |||||
| Free Cash Flow | -23.22M | -63.58M | 38.35M | -182.01M | -348.14M |
| Operating Cash Flow | 80.78M | -4.10M | 57.39M | -56.88M | -199.47M |
| Investing Cash Flow | -64.16M | -98.20M | -3.50M | -104.95M | -179.42M |
| Financing Cash Flow | 3.29M | 18.28M | 85.60M | 112.26M | -17.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | HK$3.51B | -3.96 | -14.53% | ― | -32.12% | -393.23% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | HK$2.10B | 8.68 | 43.89% | ― | 150.60% | ― | |
46 Neutral | HK$2.94B | -3.61 | -26.73% | ― | 14.59% | 22.41% | |
45 Neutral | HK$924.98M | -7.27 | -15.19% | ― | ― | 20.16% | |
44 Neutral | HK$1.79B | -7.60 | -27.70% | ― | -100.00% | 50.29% | |
41 Neutral | HK$512.53M | -3.95 | 293.08% | ― | ― | -25.79% |