| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 105.34M | 91.95M | 67.31M | 160.13M | 28.77M |
| Gross Profit | 86.83M | 74.17M | 55.01M | 132.00M | 24.19M |
| EBITDA | -221.25M | -348.82M | -550.31M | -866.06M | -614.32M |
| Net Income | -239.13M | -319.25M | -581.18M | -601.49M | -655.53M |
Balance Sheet | |||||
| Total Assets | 1.26B | 1.34B | 1.62B | 2.14B | 2.56B |
| Cash, Cash Equivalents and Short-Term Investments | 734.29M | 900.24M | 1.19B | 1.79B | 2.37B |
| Total Debt | 257.51M | 249.44M | 201.02M | 57.95M | 14.81M |
| Total Liabilities | 614.86M | 493.93M | 471.20M | 428.84M | 163.29M |
| Stockholders Equity | 642.70M | 850.80M | 1.15B | 1.71B | 2.39B |
Cash Flow | |||||
| Free Cash Flow | -178.86M | -382.57M | -778.87M | -665.56M | -581.04M |
| Operating Cash Flow | -127.51M | -321.96M | -665.77M | -572.18M | -557.65M |
| Investing Cash Flow | 116.16M | 345.24M | 587.07M | -208.16M | -103.88M |
| Financing Cash Flow | -3.19M | 45.17M | 131.84M | -20.73M | -81.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$138.02B | 145.72 | 4.82% | ― | 38.55% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$8.33B | -15.87 | -6.26% | ― | -11.65% | -169.40% | |
50 Neutral | HK$39.90B | -256.36 | -10.78% | ― | 34.19% | 47.97% | |
50 Neutral | HK$12.15B | -15.04 | -64.19% | ― | -33.37% | -344.90% | |
46 Neutral | HK$2.89B | -8.92 | -26.73% | ― | 14.59% | 22.41% | |
44 Neutral | HK$14.37B | -6.78 | -123.74% | ― | -41.32% | -159.81% |