| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 543.72M | 783.53M | 417.31M | 246.37M | 158.96M | 56.15M |
| Gross Profit | 231.51M | 343.08M | 225.06M | 144.37M | 102.92M | 36.94M |
| EBITDA | -198.88M | -147.56M | -188.03M | -320.62M | -359.98M | -249.81M |
| Net Income | -249.25M | -154.71M | -268.27M | -379.79M | -402.64M | -259.99M |
Balance Sheet | ||||||
| Total Assets | 3.90B | 4.09B | 3.97B | 3.27B | 3.04B | 3.33B |
| Cash, Cash Equivalents and Short-Term Investments | 578.27M | 402.63M | 769.21M | 1.05B | 1.29B | 1.77B |
| Total Debt | 83.22M | 187.62M | 25.78M | 137.98M | 29.58M | 11.21M |
| Total Liabilities | 243.82M | 410.38M | 200.19M | 351.03M | 295.04M | 222.88M |
| Stockholders Equity | 3.65B | 3.68B | 3.77B | 2.92B | 2.75B | 3.11B |
Cash Flow | ||||||
| Free Cash Flow | -195.07M | -358.65M | -408.97M | -539.79M | -510.66M | -861.66M |
| Operating Cash Flow | -160.92M | -105.29M | -178.83M | -177.93M | -200.66M | -196.85M |
| Investing Cash Flow | -174.67M | -361.46M | 275.91M | -259.78M | 229.15M | -1.35B |
| Financing Cash Flow | -69.99M | 118.04M | -213.79M | 108.66M | -9.22M | 668.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$6.03B | -34.12 | -4.32% | ― | 93.26% | 49.33% | |
51 Neutral | HK$9.35B | 30.77 | 24.17% | ― | 154.21% | ― | |
50 Neutral | HK$14.67B | -15.44 | -64.19% | ― | -33.37% | -344.90% | |
47 Neutral | HK$1.59B | -7.14 | -12.64% | ― | -53.85% | 12.23% | |
41 Neutral | HK$6.92B | -41.82 | -5.07% | ― | -2.04% | -46.97% |