| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.41B | 5.52B | 5.32B | 5.28B | 5.40B |
| Gross Profit | 785.38M | 1.69B | 1.64B | 1.63B | 1.63B |
| EBITDA | -49.42M | 337.27M | 624.75M | 469.51M | 449.14M |
| Net Income | -188.45M | -126.55M | 17.25M | 131.96M | 162.80M |
Balance Sheet | |||||
| Total Assets | 11.84B | 10.79B | 11.25B | 11.27B | 11.73B |
| Cash, Cash Equivalents and Short-Term Investments | 603.07M | 571.21M | 676.16M | 704.13M | 902.47M |
| Total Debt | 6.62B | 6.10B | 5.93B | 5.95B | 6.21B |
| Total Liabilities | 7.99B | 7.28B | 7.06B | 7.11B | 7.23B |
| Stockholders Equity | 3.78B | 3.51B | 4.19B | 4.16B | 4.50B |
Cash Flow | |||||
| Free Cash Flow | -277.76M | 157.00M | 222.35M | 146.69M | 206.33M |
| Operating Cash Flow | -32.77M | 353.53M | 514.18M | 363.66M | 423.57M |
| Investing Cash Flow | -362.68M | -96.64M | -67.96M | -22.12M | -257.88M |
| Financing Cash Flow | 428.57M | -341.98M | -477.95M | -515.34M | -220.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
58 Neutral | HK$21.41B | 73.24 | 11.29% | ― | 48.38% | ― | |
54 Neutral | HK$17.48B | -9.33 | -12.74% | ― | 57.92% | -23.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$11.51B | 5.89 | 18.28% | ― | 314.06% | 3050.00% | |
47 Neutral | HK$6.03B | -34.12 | -4.32% | ― | 93.26% | 49.33% | |
41 Neutral | HK$6.92B | -41.82 | -5.07% | ― | -2.04% | -46.97% |