| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 5.41B | HK$ 5.52B | HK$ 5.32B | HK$ 5.28B | HK$ 5.40B |
| Gross Profit | HK$ 785.38M | HK$ 1.69B | HK$ 1.64B | HK$ 1.63B | HK$ 1.63B |
| Operating Income | HK$ -135.28M | HK$ 783.06M | HK$ 223.85M | HK$ 219.51M | HK$ 233.69M |
| EBITDA | HK$ -49.42M | HK$ 337.27M | HK$ 624.75M | HK$ 469.51M | HK$ 449.14M |
| Net Income | HK$ -188.45M | HK$ -126.55M | HK$ 17.25M | HK$ 131.96M | HK$ 162.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 603.07M | HK$ 571.21M | HK$ 676.16M | HK$ 704.13M | HK$ 902.47M |
| Total Assets | HK$ 11.84B | HK$ 10.79B | HK$ 11.25B | HK$ 11.27B | HK$ 11.73B |
| Total Debt | HK$ 6.62B | HK$ 6.10B | HK$ 5.93B | HK$ 5.95B | HK$ 6.21B |
| Net Debt | HK$ 6.02B | HK$ 5.55B | HK$ 5.27B | HK$ 5.25B | HK$ 5.32B |
| Total Liabilities | HK$ 7.99B | HK$ 7.28B | HK$ 7.06B | HK$ 7.11B | HK$ 7.23B |
| Stockholders' Equity | HK$ 3.78B | HK$ 3.51B | HK$ 4.19B | HK$ 4.16B | HK$ 4.50B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -277.76M | HK$ 157.00M | HK$ 222.35M | HK$ 146.69M | HK$ 206.33M |
| Operating Cash Flow | HK$ -32.77M | HK$ 353.53M | HK$ 514.18M | HK$ 363.66M | HK$ 423.57M |
| Investing Cash Flow | HK$ -362.68M | HK$ -96.64M | HK$ -67.96M | HK$ -22.12M | HK$ -257.88M |
| Financing Cash Flow | HK$ 428.57M | HK$ -341.98M | HK$ -477.95M | HK$ -515.34M | HK$ -220.08M |