| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.46B | 39.24B | 40.34B | 39.35B | 22.90B |
| Gross Profit | 21.65B | 16.28B | 16.57B | 14.68B | 8.31B |
| EBITDA | 27.69B | 14.54B | 14.17B | 12.42B | 7.37B |
| Net Income | 19.15B | 9.45B | 9.61B | 8.81B | 5.10B |
Balance Sheet | |||||
| Total Assets | 103.12B | 80.33B | 73.67B | 64.69B | 55.13B |
| Cash, Cash Equivalents and Short-Term Investments | 40.94B | 19.56B | 14.56B | 7.99B | 8.77B |
| Total Debt | 8.26B | 4.75B | 5.45B | 5.87B | 4.28B |
| Total Liabilities | 22.87B | 21.24B | 18.15B | 17.76B | 16.37B |
| Stockholders Equity | 79.71B | 58.63B | 55.12B | 46.59B | 38.49B |
Cash Flow | |||||
| Free Cash Flow | 11.67B | 8.40B | 7.87B | 650.34M | -2.35B |
| Operating Cash Flow | 17.20B | 12.41B | 13.39B | 10.62B | 4.59B |
| Investing Cash Flow | -1.95B | -5.52B | -7.56B | -9.69B | -4.84B |
| Financing Cash Flow | 1.12B | -3.83B | -3.94B | -1.28B | -1.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$337.15B | 13.23 | 23.81% | 1.84% | 11.55% | 64.46% | |
78 Outperform | HK$238.33B | 12.89 | 16.09% | 0.97% | 8.68% | 0.82% | |
73 Outperform | HK$76.93B | 46.00 | 19.62% | ― | ― | ― | |
63 Neutral | HK$144.73B | 11.12 | 10.55% | ― | 16.90% | 63.11% | |
63 Neutral | HK$57.11B | 18.63 | 11.48% | 1.04% | 14.50% | -19.24% | |
58 Neutral | HK$47.82B | 37.05 | 2.95% | 0.80% | -3.81% | -34.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |