| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.09B | 4.05B | 2.12B | 990.42M | 311.13M | 96.35M |
| Gross Profit | 1.68B | 1.24B | 559.56M | 261.08M | 113.49M | 8.08M |
| EBITDA | 1.42B | 1.33B | 420.28M | 151.75M | 77.37M | 7.10M |
| Net Income | 1.33B | 1.07B | 283.54M | 155.73M | 54.93M | 26.30M |
Balance Sheet | ||||||
| Total Assets | 10.62B | 9.12B | 6.74B | 2.50B | 879.75M | 408.47M |
| Cash, Cash Equivalents and Short-Term Investments | 4.54B | 3.97B | 4.05B | 734.97M | 26.32M | 28.39M |
| Total Debt | 1.04B | 496.43M | 2.84M | 77.18M | 24.59M | 0.00 |
| Total Liabilities | 3.18B | 2.48B | 1.28B | 1.02B | 858.87M | 32.79M |
| Stockholders Equity | 7.44B | 6.64B | 5.45B | 1.48B | 20.88M | 375.68M |
Cash Flow | ||||||
| Free Cash Flow | -99.81M | -787.95M | -206.51M | 50.43M | 7.23M | -32.03M |
| Operating Cash Flow | 1.54B | 717.22M | 332.85M | 251.82M | 59.14M | 20.85M |
| Investing Cash Flow | -5.00B | -3.33B | -91.23M | -1.28B | -51.59M | -52.42M |
| Financing Cash Flow | 967.91M | 475.36M | 3.52B | 1.33B | 22.34M | 69.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | HK$337.15B | 13.23 | 23.81% | 1.84% | 11.55% | 64.46% | |
73 Outperform | HK$76.93B | 46.00 | 19.62% | ― | ― | ― | |
66 Neutral | HK$28.72B | 46.26 | 3.65% | 0.15% | -21.76% | ― | |
58 Neutral | HK$47.82B | 37.05 | 2.95% | 0.80% | -3.81% | -34.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |