| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.79B | 4.05B | 2.12B | 990.42M | 311.13M |
| Gross Profit | 2.08B | 1.24B | 559.56M | 261.08M | 113.49M |
| EBITDA | 1.73B | 1.33B | 420.28M | 151.75M | 77.37M |
| Net Income | 1.44B | 1.07B | 283.54M | 155.73M | 54.93M |
Balance Sheet | |||||
| Total Assets | 14.44B | 9.12B | 6.74B | 2.50B | 879.75M |
| Cash, Cash Equivalents and Short-Term Investments | 7.47B | 3.97B | 4.05B | 734.97M | 26.32M |
| Total Debt | 879.52M | 496.43M | 2.84M | 77.18M | 24.59M |
| Total Liabilities | 3.71B | 2.48B | 1.28B | 1.02B | 858.87M |
| Stockholders Equity | 10.73B | 6.64B | 5.45B | 1.48B | 20.88M |
Cash Flow | |||||
| Free Cash Flow | 634.64M | -787.95M | -206.51M | 50.43M | 7.23M |
| Operating Cash Flow | 1.85B | 717.22M | 332.85M | 251.82M | 59.14M |
| Investing Cash Flow | -1.43B | -3.33B | -91.23M | -1.28B | -51.59M |
| Financing Cash Flow | 2.80B | 475.36M | 3.52B | 1.33B | 22.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | HK$342.03B | 8.95 | 28.07% | 1.84% | 15.65% | 107.26% | |
75 Outperform | HK$29.50B | 15.86 | 3.65% | 0.15% | -17.60% | 316.24% | |
63 Neutral | HK$73.10B | 46.00 | 16.16% | ― | 46.83% | 36.46% | |
58 Neutral | HK$49.10B | -62.05 | 4.27% | 0.80% | 3.55% | 121.04% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |