| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.69B | 1.66B | 2.02B | 2.38B | 2.27B | 1.52B |
| Gross Profit | 325.85M | 343.31M | 573.77M | 1.01B | 1.09B | 739.12M |
| EBITDA | 455.02M | 483.24M | 234.36M | 639.52M | 1.36B | 738.86M |
| Net Income | 495.07M | 297.84M | 74.08M | 396.99M | 1.07B | 557.46M |
Balance Sheet | ||||||
| Total Assets | 10.04B | 9.68B | 9.40B | 10.03B | 10.36B | 8.54B |
| Cash, Cash Equivalents and Short-Term Investments | 2.49B | 2.63B | 2.36B | 4.77B | 3.33B | 4.84B |
| Total Debt | 12.48M | 1.42M | 21.60M | 41.92M | 87.71M | 95.32M |
| Total Liabilities | 1.48B | 1.36B | 1.32B | 1.75B | 2.17B | 1.39B |
| Stockholders Equity | 8.56B | 8.32B | 8.08B | 8.28B | 8.18B | 7.14B |
Cash Flow | ||||||
| Free Cash Flow | 83.60M | 300.96M | 69.54M | 430.15M | 696.23M | 448.41M |
| Operating Cash Flow | 550.77M | 444.57M | 338.93M | 622.88M | 971.07M | 685.66M |
| Investing Cash Flow | -174.64M | -419.19M | -1.96B | -315.43M | -2.16B | -2.07B |
| Financing Cash Flow | -53.96M | -66.98M | -265.63M | -361.68M | -99.33M | 5.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$332.18B | 14.03 | 28.07% | 1.84% | 19.90% | 86.59% | |
74 Outperform | HK$25.77B | 49.05 | 5.98% | 0.15% | -13.51% | 33.63% | |
70 Outperform | HK$47.26B | 37.94 | 6.34% | 1.57% | 18.78% | 12.65% | |
68 Neutral | HK$44.63B | 24.56 | 11.22% | 1.04% | 16.83% | -8.65% | |
62 Neutral | HK$34.58B | 41.24 | 3.69% | 0.80% | 10.65% | 134.38% | |
54 Neutral | HK$28.13B | -6.75 | -12.72% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |