| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.83B | 6.60B | 7.38B | 7.09B | 5.21B |
| Gross Profit | 1.87B | 2.24B | 2.85B | 2.81B | 2.27B |
| EBITDA | 1.42B | 1.13B | 2.91B | 2.93B | 3.90B |
| Net Income | 887.89M | 405.14M | 2.02B | 2.01B | 2.87B |
Balance Sheet | |||||
| Total Assets | 28.36B | 28.67B | 29.68B | 27.45B | 23.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.84B | 2.13B | 7.46B | 7.88B | 8.57B |
| Total Debt | 1.47B | 2.63B | 2.83B | 2.80B | 1.19B |
| Total Liabilities | 4.10B | 4.61B | 5.23B | 4.77B | 3.14B |
| Stockholders Equity | 20.96B | 20.67B | 21.03B | 19.58B | 18.12B |
Cash Flow | |||||
| Free Cash Flow | 903.72M | 740.45M | 836.68M | 908.90M | 1.06B |
| Operating Cash Flow | 1.12B | 1.10B | 1.15B | 1.36B | 1.42B |
| Investing Cash Flow | 491.56M | -4.74B | -1.53B | -2.79B | -2.78B |
| Financing Cash Flow | -1.93B | -1.70B | -7.81M | 809.25M | -163.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$21.54B | 14.57 | 24.01% | 0.63% | 13.58% | 24.59% | |
69 Neutral | HK$48.87B | 20.04 | 6.54% | 1.57% | 12.35% | 34.32% | |
66 Neutral | HK$29.97B | 16.77 | 19.93% | 1.84% | 36.70% | 22.26% | |
63 Neutral | HK$57.11B | 26.08 | 10.70% | 1.04% | 14.50% | -19.24% | |
58 Neutral | HK$47.82B | 37.05 | 2.95% | 0.80% | -3.81% | -34.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |