| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.52B | 5.54B | 3.52B | 2.36B | 1.55B |
| Gross Profit | 4.43B | 4.55B | 2.95B | 2.00B | 1.35B |
| EBITDA | 2.19B | 2.31B | 1.78B | 1.21B | 933.64M |
| Net Income | 1.91B | 2.06B | 1.45B | 1.00B | 828.13M |
Balance Sheet | |||||
| Total Assets | 10.85B | 8.04B | 4.97B | 3.14B | 7.88B |
| Cash, Cash Equivalents and Short-Term Investments | 8.29B | 5.86B | 3.78B | 2.20B | 7.26B |
| Total Debt | 9.69M | 6.71M | 2.73M | 2.59M | 0.00 |
| Total Liabilities | 917.03M | 918.14M | 602.03M | 301.19M | 6.86B |
| Stockholders Equity | 9.92B | 7.11B | 4.36B | 2.83B | 1.02B |
Cash Flow | |||||
| Free Cash Flow | 1.48B | 1.79B | 1.42B | 778.39M | 581.21M |
| Operating Cash Flow | 1.90B | 2.04B | 1.65B | 931.64M | 692.40M |
| Investing Cash Flow | -471.99M | -1.11B | -527.28M | -858.74M | 1.56B |
| Financing Cash Flow | 892.40M | 582.95M | 51.81M | -5.79B | 4.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$3.16B | 13.29 | 6.65% | 5.90% | 8.92% | 9.50% | |
74 Outperform | HK$29.50B | 11.11 | 19.93% | 1.84% | -0.47% | -11.25% | |
66 Neutral | HK$16.26B | 11.44 | 42.05% | 2.53% | 35.28% | 41.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | HK$30.11B | 6.24 | 11.65% | 5.36% | 1.76% | 10.34% | |
51 Neutral | HK$17.82B | 37.15 | -4.30% | 5.00% | -1.71% | 53.04% | |
48 Neutral | HK$930.98M | -702.74 | -12.38% | ― | 52.36% | ― |