| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.41B | 8.56B | 7.32B | 7.95B | 7.60B |
| Gross Profit | 5.02B | 5.18B | 4.54B | 4.60B | 4.44B |
| EBITDA | -267.30M | -545.60M | 656.38M | 1.10B | 1.52B |
| Net Income | -328.93M | -749.31M | 325.31M | 611.37M | 1.01B |
Balance Sheet | |||||
| Total Assets | 9.35B | 10.31B | 12.05B | 12.73B | 14.51B |
| Cash, Cash Equivalents and Short-Term Investments | 3.72B | 5.27B | 7.33B | 7.70B | 9.23B |
| Total Debt | 84.91M | 99.66M | 158.90M | 199.56M | 236.38M |
| Total Liabilities | 1.78B | 1.64B | 1.67B | 1.66B | 2.17B |
| Stockholders Equity | 7.52B | 8.66B | 10.38B | 11.07B | 12.35B |
Cash Flow | |||||
| Free Cash Flow | -542.93M | -1.04B | 656.70M | 272.05M | 1.10B |
| Operating Cash Flow | -351.95M | -894.81M | 749.32M | 560.67M | 1.42B |
| Investing Cash Flow | -240.39M | 2.79B | -3.03B | -278.82M | -263.14M |
| Financing Cash Flow | -1.03B | -979.24M | -1.03B | -1.37B | -2.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$3.16B | 13.29 | 6.65% | 5.90% | 8.92% | 9.50% | |
66 Neutral | HK$16.26B | 11.44 | 42.05% | 2.53% | 35.28% | 41.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | HK$30.11B | 6.24 | 11.65% | 5.36% | 1.76% | 10.34% | |
51 Neutral | HK$17.82B | 37.15 | -4.30% | 5.00% | -1.71% | 53.04% |