| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.94B | 6.79B | 4.19B | 2.68B | 3.62B |
| Gross Profit | 6.83B | 5.11B | 2.99B | 1.70B | 2.36B |
| EBITDA | 1.24B | 752.09M | 676.04M | 268.88M | 404.70M |
| Net Income | 1.07B | 781.21M | 461.10M | 147.10M | 338.89M |
Balance Sheet | |||||
| Total Assets | 4.97B | 3.60B | 3.13B | 3.15B | 2.27B |
| Cash, Cash Equivalents and Short-Term Investments | 958.21M | 732.71M | 914.50M | 1.17B | 157.26M |
| Total Debt | 632.47M | 111.67M | 165.57M | 728.20M | 285.04M |
| Total Liabilities | 2.09B | 1.36B | 1.10B | 1.44B | 1.32B |
| Stockholders Equity | 2.77B | 2.19B | 2.01B | 1.71B | 949.98M |
Cash Flow | |||||
| Free Cash Flow | 690.54M | 304.38M | 657.69M | -23.51M | 269.46M |
| Operating Cash Flow | 1.21B | 546.95M | 746.16M | 36.56M | 335.19M |
| Investing Cash Flow | -448.86M | -187.03M | -457.49M | -66.78M | -55.29M |
| Financing Cash Flow | -404.82M | -595.67M | -737.21M | 1.03B | -289.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$19.56B | 24.23 | 42.05% | 2.53% | 35.28% | 41.20% | |
66 Neutral | HK$32.83B | 16.77 | 19.93% | 1.84% | -0.47% | -11.39% | |
64 Neutral | HK$3.28B | 12.04 | 6.65% | 5.90% | 8.92% | 9.50% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | HK$31.25B | 11.55 | 11.65% | 5.36% | 1.76% | 10.34% | |
51 Neutral | HK$18.52B | -43.19 | -4.30% | 5.00% | -1.71% | 53.04% | |
48 Neutral | HK$951.00M | 92.72 | -12.38% | ― | 52.36% | ― |