| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.40B | 6.79B | 4.19B | 2.68B | 3.62B | 3.38B |
| Gross Profit | 5.53B | 5.11B | 2.99B | 1.70B | 2.36B | 2.19B |
| EBITDA | 808.01M | 752.09M | 676.04M | 268.88M | 404.70M | 403.95M |
| Net Income | 904.16M | 781.21M | 461.10M | 147.10M | 338.89M | 203.46M |
Balance Sheet | ||||||
| Total Assets | 3.95B | 3.60B | 3.13B | 3.15B | 2.27B | 2.22B |
| Cash, Cash Equivalents and Short-Term Investments | 799.88M | 732.71M | 914.50M | 1.17B | 157.26M | 174.24M |
| Total Debt | 300.83M | 111.67M | 165.57M | 728.20M | 285.04M | 544.10M |
| Total Liabilities | 1.45B | 1.36B | 1.10B | 1.44B | 1.32B | 1.64B |
| Stockholders Equity | 2.43B | 2.19B | 2.01B | 1.71B | 949.98M | 578.95M |
Cash Flow | ||||||
| Free Cash Flow | 473.06M | 304.38M | 657.69M | -23.51M | 269.46M | 124.56M |
| Operating Cash Flow | 715.30M | 546.95M | 746.16M | 36.56M | 335.19M | 265.97M |
| Investing Cash Flow | -74.30M | -187.03M | -457.49M | -66.78M | -55.29M | -6.95M |
| Financing Cash Flow | -556.10M | -595.67M | -737.21M | 1.03B | -289.56M | -239.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$3.24B | 15.25 | 6.65% | 5.90% | 9.72% | -10.15% | |
73 Outperform | HK$31.41B | 12.77 | 10.69% | 5.36% | -3.48% | -24.11% | |
66 Neutral | HK$37.52B | 15.02 | 29.64% | 1.84% | 36.70% | 22.26% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$31.55B | 30.45 | 39.62% | 2.53% | 20.78% | 18.37% | |
43 Neutral | HK$15.83B | -28.59 | -6.08% | 5.00% | 2.79% | -170.67% | |
41 Neutral | HK$981.03M | -15.76 | -12.38% | ― | 39.29% | -71.82% |
Executive director Luo Yan has significantly increased her stake in Shanghai Chicmax Cosmetic Co., Ltd., purchasing 363,600 H shares on the open market on 29 December 2025 at an average price of about HK$75.46 per share, lifting her total holding to 2,867,200 shares, or 1.39% of the company’s issued share capital. Including earlier purchases made throughout December using her personal funds, Luo’s total share acquisitions for the month reached roughly HK$66.32 million, a move the company highlights as a demonstration of her strong confidence in Shanghai Chicmax’s future development, even as it cautions shareholders and potential investors to exercise care when trading its securities.
The most recent analyst rating on (HK:2145) stock is a Hold with a HK$91.00 price target. To see the full list of analyst forecasts on Shanghai Chicmax Cosmetics Co., Ltd. Class H stock, see the HK:2145 Stock Forecast page.
Shanghai Chicmax Cosmetics Co., Ltd. announced amendments to its Articles of Association following the issuance and allotment of 35,223 H Shares under its RSU Scheme. This adjustment reflects changes in the company’s registered share capital and total number of shares, aligning with resolutions passed at an extraordinary general meeting in December 2023.
The most recent analyst rating on (HK:2145) stock is a Hold with a HK$91.00 price target. To see the full list of analyst forecasts on Shanghai Chicmax Cosmetics Co., Ltd. Class H stock, see the HK:2145 Stock Forecast page.