| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.40B | 6.79B | 4.19B | 2.68B | 3.62B | 3.38B |
| Gross Profit | 5.53B | 5.11B | 2.99B | 1.70B | 2.36B | 2.19B |
| EBITDA | 808.01M | 752.09M | 676.04M | 268.88M | 404.70M | 403.95M |
| Net Income | 904.16M | 781.21M | 461.10M | 147.10M | 338.89M | 203.46M |
Balance Sheet | ||||||
| Total Assets | 3.95B | 3.60B | 3.13B | 3.15B | 2.27B | 2.22B |
| Cash, Cash Equivalents and Short-Term Investments | 799.88M | 732.71M | 914.50M | 1.17B | 157.26M | 174.24M |
| Total Debt | 300.83M | 111.67M | 165.57M | 728.20M | 285.04M | 544.10M |
| Total Liabilities | 1.45B | 1.36B | 1.10B | 1.44B | 1.32B | 1.64B |
| Stockholders Equity | 2.43B | 2.19B | 2.01B | 1.71B | 949.98M | 578.95M |
Cash Flow | ||||||
| Free Cash Flow | 473.06M | 304.38M | 657.69M | -23.51M | 269.46M | 124.56M |
| Operating Cash Flow | 715.30M | 546.95M | 746.16M | 36.56M | 335.19M | 265.97M |
| Investing Cash Flow | -74.30M | -187.03M | -457.49M | -66.78M | -55.29M | -6.95M |
| Financing Cash Flow | -556.10M | -595.67M | -737.21M | 1.03B | -289.56M | -239.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$32.11B | 6.24 | 10.69% | 5.36% | -3.48% | -24.11% | |
66 Neutral | HK$30.69B | 16.77 | 19.93% | 1.84% | 36.70% | 22.26% | |
64 Neutral | HK$3.04B | 12.04 | 6.65% | 5.90% | 9.72% | -10.15% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | HK$22.49B | 24.23 | 39.14% | 2.53% | 20.78% | 18.37% | |
48 Neutral | HK$981.03M | 92.72 | -12.38% | ― | 39.29% | -71.82% | |
44 Neutral | HK$16.24B | -43.19 | -6.34% | 5.00% | 2.79% | -170.67% |