Natural Beauty Bio-Technology (0157) AI Stock Analysis

• Market Cap: HK$940.99M
• Dividend Yield: N/A
• Average Volume (3M): 13.87K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.03
• Revenue Growth: 39.29%
• EPS Growth: -71.82%
• Country: HK
• Employees: 542
• Sector: Consumer Defensive
• Sector Strength: 42
• Industry: Household & Personal Products
• EPS (TTM): N/A
• Shares Outstanding: 2,002,101,000
• 10 Day Avg. Volume: 16,600
• 30 Day Avg. Volume: 13,866
• PEG Ratio: -0.02
• Price to Book (P/B): 2.17
• Price to Sales (P/S): 2.75
• P/FCF Ratio: -17.67
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 41 Neutral
• Price Target: HK$0.45 ▼(-8.37% Downside)

The overall stock score is primarily impacted by significant financial challenges, including declining revenue and profitability, increased leverage, and cash flow difficulties. Technical analysis shows neutral indicators, while valuation metrics are poor due to negative earnings and lack of dividends.

Positive Factors

Branded multi-channel business model

Owning product development, manufacturing and multi-channel distribution under the 'Natural Beauty' brand provides durable control over quality, costs and time-to-market. Vertical integration and a branded, multi-channel footprint support repeat sales and margin stability across Asian markets.

Recent top-line growth

The reported ~39.3% revenue growth metric indicates meaningful recent top-line momentum. If sustained, higher revenue can enable operating leverage, support gross margin recovery and provide internal funds for product development and marketing to strengthen competitive position.

Leverage described as manageable

Although debt has risen, the balance sheet summary characterizes leverage as manageable. This relative headroom can allow the company time to execute restructuring or growth initiatives without immediate solvency pressure, preserving strategic flexibility over the medium term.

Negative Factors

Declining profitability and margins

Multi-year declines in revenue and shrinking gross and net margins indicate structural profit challenges. Persistent margin deterioration reduces internal cash for R&D and marketing, weakens pricing power, and hampers the firm's ability to achieve sustainable, long-term profitability without material strategic changes.

Weak cash generation

A negative trend in free cash flow and poor operating cash flow relative to net income signal that core operations are not producing reliable cash. This constrains capital expenditures, debt servicing and reinvestment, increasing dependency on external funding and raising medium-term liquidity risk.

Worsening capital structure & negative ROE

A declining equity ratio paired with negative ROE from ongoing losses denotes a weakening capital base. Rising leverage with eroding equity heightens solvency and refinancing risk, likely increasing financing costs and limiting strategic options if adverse conditions persist.

Natural Beauty Bio-Technology Business Overview & Revenue Model

Company Description

Natural Beauty Bio-Technology Limited, an investment holding company, offers skin care products and services in in the People's Republic of China, Taiwan, and internationally. The company manufactures and sells skin care, beauty, aroma-therapeutic, cosmetics, health supplements, and make-up products under the Natural Beauty brand. It also offers skin treatment, beauty and spa, medical cosmetology, skin care consulting, and beauty consulting and training services. In addition, the company's spas provide hydrotherapy, facial treatment, body care, and skin care analysis services. Further, it engages in the wholesale of skin care and beauty products. The company was founded in 1976 and is based in Wan Chai, Hong Kong.

How the Company Makes Money

Natural Beauty Bio-Technology generates revenue through multiple streams, primarily from the sale of its proprietary beauty and personal care products. The company has established partnerships with retail chains and online platforms, allowing for widespread distribution of its products. Additionally, it may earn income through private label manufacturing for other brands, leveraging its biotechnology capabilities to create customized formulations. Significant factors contributing to its earnings include increasing consumer demand for natural and eco-friendly products, as well as trends favoring sustainable beauty solutions.

Natural Beauty Bio-Technology Financial Statement Overview

Summary

Natural Beauty Bio-Technology faces significant financial challenges. Revenue and profitability have declined, impacting income statement metrics negatively. The balance sheet shows increasing leverage and decreasing equity ratios, signaling potential financial instability. Cash flow issues further exacerbate the company's difficulties, indicating strained liquidity and operational inefficiencies.

Income Statement

The company has experienced a decline in revenue from 2021 to 2024, indicating negative growth. Gross profit margins have decreased while net profit margins are negative, showing a lack of profitability. EBIT and EBITDA margins have worsened significantly, marking a challenging operating environment.

Balance Sheet

The debt-to-equity ratio has increased over the years, reflecting rising leverage, yet it remains manageable. The equity ratio has decreased slightly, suggesting a decline in asset financing through equity. Return on equity is negative due to net losses, which is a concern for profitability.

Cash Flow

The company has seen a negative trend in free cash flow, with significant declines from 2021 to 2024. The operating cash flow to net income ratio is negative, indicating operational challenges. Free cash flow to net income ratio also reflects cash flow difficulties, hindering financial flexibility.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	461.41M	353.65M	336.01M	335.88M	487.81M	410.67M
Gross Profit	231.47M	202.33M	200.34M	165.33M	281.80M	217.22M
EBITDA	-19.85M	-65.50M	22.91M	15.09M	85.23M	47.90M
Net Income	-62.23M	-103.61M	-15.11M	-30.47M	35.26M	7.76M
Balance Sheet
Total Assets	851.73M	772.93M	882.58M	883.53M	937.16M	840.77M
Cash, Cash Equivalents and Short-Term Investments	97.16M	116.51M	166.81M	168.61M	197.08M	165.61M
Total Debt	222.27M	212.13M	186.29M	143.48M	129.07M	75.02M
Total Liabilities	367.05M	325.34M	308.06M	286.07M	279.24M	229.54M
Stockholders Equity	484.67M	447.59M	574.52M	597.46M	657.92M	611.23M
Cash Flow
Free Cash Flow	-48.35M	-54.96M	-47.39M	-35.98M	4.67M	-43.77M
Operating Cash Flow	-5.84M	-13.75M	21.72M	8.33M	42.78M	30.09M
Investing Cash Flow	-45.10M	-40.17M	-67.61M	-38.77M	-31.21M	-48.89M
Financing Cash Flow	29.38M	15.34M	42.63M	13.21M	10.42M	28.06M

Natural Beauty Bio-Technology Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 0.49
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:0157, the sentiment is Negative. The current price of 0.49 is above the 20-day moving average (MA) of 0.49, above the 50-day MA of 0.49, and below the 200-day MA of 0.52, indicating a bearish trend. The MACD of >-0.01 indicates Positive momentum. The RSI at 35.44 is Neutral, neither overbought nor oversold. The STOCH value of 71.30 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for HK:0157.

Natural Beauty Bio-Technology Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
1925	74 Outperform	HK$469.85M	4.81	17.17%	8.33%	21.99%	11.36%
2177	64 Neutral	HK$429.67M	16.13	3.32%	15.24%	-9.26%	435.33%
Sector *	62 Neutral	$20.33B	14.63	-3.31%	3.23%	1.93%	-12.26%
3332	62 Neutral	HK$648.05M	21.39	3.92%	―	-0.92%	-71.88%
2145	61 Neutral	HK$27.22B	26.92	39.62%	2.53%	20.78%	18.37%
6993	43 Neutral	HK$16.36B	-28.69	-6.08%	5.00%	2.79%	-170.67%
0157	41 Neutral	HK$940.99M	-15.11	-12.38%	―	39.29%	-71.82%

Natural Beauty Bio-Technology Corporate Events

Natural Beauty Bio-Technology Flags Return to Profit on Surging Mainland China Sales

Natural Beauty Bio-Technology has issued a positive profit alert, indicating that its unaudited revenue for the year ended 31 December 2025 is expected to rise to approximately HK$530 million to HK$540 million, up about 50% to 53% from HK$353.6 million a year earlier. The group anticipates a turnaround to a net profit of about HK$8 million to HK$10 million for 2025, compared with a net loss of HK$103.6 million in 2024, driven mainly by strong revenue growth in Mainland China — where sales are projected to jump roughly 72% to 76% to HK$440 million to HK$450 million — and by tighter cost control and improved operational efficiency; however, the figures are based on unaudited management accounts and may be adjusted when full annual results are released by March 2026, prompting the company to urge investors to exercise caution.

The most recent analyst rating on (HK:0157) stock is a Sell with a HK$0.44 price target. To see the full list of analyst forecasts on Natural Beauty Bio-Technology stock, see the HK:0157 Stock Forecast page.

Natural Beauty Bio-Technology Shareholders Unanimously Approve New Incentive Schemes

Natural Beauty Bio-Technology Limited announced that all resolutions put to shareholders at its extraordinary general meeting on 19 December 2025 in Taipei were approved by poll with 100% of votes cast in favour. The measures included adoption of a new 2025 share option scheme, an amended and restated share award scheme, and related mandate limits and service provider sublimits, signalling the company’s intention to strengthen its long-term incentive framework and align management, employees and service providers more closely with shareholder interests, without any noted shareholder opposition or required voting abstentions.

The most recent analyst rating on (HK:0157) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Natural Beauty Bio-Technology stock, see the HK:0157 Stock Forecast page.

Natural Beauty Bio-Technology to Discuss New Share Schemes at EGM

Natural Beauty Bio-Technology Limited has announced an Extraordinary General Meeting to discuss and potentially approve several resolutions, including the adoption of a new 2025 Share Option Scheme and an Amended Share Scheme II. These initiatives aim to enhance the company’s share distribution framework, with implications for its market operations and stakeholder engagement. The resolutions also include setting limits on share issuance for service providers, reflecting the company’s strategic focus on optimizing its share management and incentivization structures.

The most recent analyst rating on (HK:0157) stock is a Hold with a HK$0.50 price target. To see the full list of analyst forecasts on Natural Beauty Bio-Technology stock, see the HK:0157 Stock Forecast page.