| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 882.12M | 1.00B | 806.55M | 718.67M | 631.39M |
| Gross Profit | 189.31M | 224.19M | 162.13M | 134.40M | 121.13M |
| EBITDA | 56.24M | 108.76M | 101.75M | 60.39M | 62.29M |
| Net Income | 35.88M | 118.60M | 60.65M | 52.60M | 49.00M |
Balance Sheet | |||||
| Total Assets | 1.19B | 1.00B | 754.22M | 662.35M | 546.49M |
| Cash, Cash Equivalents and Short-Term Investments | 603.88M | 399.90M | 284.36M | 349.78M | 208.86M |
| Total Debt | 489.21M | 290.64M | 117.12M | 135.20M | 82.78M |
| Total Liabilities | 638.42M | 472.54M | 308.67M | 234.81M | 171.71M |
| Stockholders Equity | 548.00M | 529.95M | 444.76M | 426.91M | 374.21M |
Cash Flow | |||||
| Free Cash Flow | -1.18M | -66.46M | -9.65M | 95.77M | -46.09M |
| Operating Cash Flow | 56.89M | 5.00M | 75.32M | 114.45M | -32.94M |
| Investing Cash Flow | -27.99M | 40.42M | 30.76M | -247.78M | 39.99M |
| Financing Cash Flow | 170.90M | 103.35M | -70.30M | 48.67M | 75.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$14.10B | 10.92 | 42.42% | 2.53% | 35.28% | 41.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | HK$28.44B | 9.42 | 11.65% | 5.36% | 1.76% | 10.34% | |
51 Neutral | HK$17.82B | -49.62 | -4.30% | 5.00% | -1.71% | 53.04% | |
50 Neutral | HK$502.25M | 11.97 | 6.48% | 8.33% | -11.73% | -69.83% | |
49 Neutral | HK$137.33M | -5.86 | -15.15% | 12.61% | -7.18% | -277.57% | |
48 Neutral | HK$930.98M | 88.15 | -12.38% | ― | 52.36% | ― |