| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02B | 1.00B | 806.55M | 718.67M | 631.39M | 472.18M |
| Gross Profit | 225.88M | 224.19M | 162.13M | 134.40M | 121.13M | 108.15M |
| EBITDA | 110.10M | 108.76M | 101.75M | 60.39M | 62.29M | 55.53M |
| Net Income | 90.26M | 118.60M | 60.65M | 52.60M | 49.00M | 40.85M |
Balance Sheet | ||||||
| Total Assets | 1.11B | 1.00B | 754.22M | 662.35M | 546.49M | 396.11M |
| Cash, Cash Equivalents and Short-Term Investments | 525.93M | 399.90M | 284.36M | 349.78M | 208.86M | 170.74M |
| Total Debt | 396.70M | 290.64M | 117.12M | 135.20M | 82.78M | 5.93M |
| Total Liabilities | 552.60M | 472.54M | 308.67M | 234.81M | 171.71M | 70.37M |
| Stockholders Equity | 552.66M | 529.95M | 444.76M | 426.91M | 374.21M | 325.21M |
Cash Flow | ||||||
| Free Cash Flow | -125.94M | -66.46M | -9.65M | 95.77M | -46.09M | 24.79M |
| Operating Cash Flow | -109.47M | 5.00M | 75.32M | 114.45M | -32.94M | 35.89M |
| Investing Cash Flow | 195.11M | 40.42M | 30.76M | -247.78M | 39.99M | -71.24M |
| Financing Cash Flow | 47.97M | 103.35M | -70.30M | 48.67M | 75.96M | 82.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$486.05M | 5.29 | 16.67% | 8.33% | 21.99% | 11.36% | |
74 Outperform | HK$612.22M | 2.89 | 10.59% | 10.87% | 6.86% | 18.44% | |
73 Outperform | HK$289.33M | 3.10 | 18.23% | ― | -3.12% | 1.92% | |
69 Neutral | HK$298.84M | 9.71 | 3.77% | 10.32% | -6.67% | -29.55% | |
64 Neutral | HK$403.12M | 10.47 | 3.39% | 15.24% | -9.26% | 435.33% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | HK$359.01M | 2.21 | 11.16% | ― | 11.10% | -4.38% |