| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 882.12M | 1.00B | 806.55M | 718.67M | 631.39M |
| Gross Profit | 189.31M | 224.19M | 162.13M | 134.40M | 121.13M |
| EBITDA | 56.24M | 108.76M | 101.75M | 60.39M | 62.29M |
| Net Income | 35.88M | 118.60M | 60.65M | 52.60M | 49.00M |
Balance Sheet | |||||
| Total Assets | 1.19B | 1.00B | 754.22M | 662.35M | 546.49M |
| Cash, Cash Equivalents and Short-Term Investments | 603.88M | 399.90M | 284.36M | 349.78M | 208.86M |
| Total Debt | 489.21M | 290.64M | 117.12M | 135.20M | 82.78M |
| Total Liabilities | 638.42M | 472.54M | 308.67M | 234.81M | 171.71M |
| Stockholders Equity | 548.00M | 529.95M | 444.76M | 426.91M | 374.21M |
Cash Flow | |||||
| Free Cash Flow | -1.18M | -66.46M | -9.65M | 95.77M | -46.09M |
| Operating Cash Flow | 56.89M | 5.00M | 75.32M | 114.45M | -32.94M |
| Investing Cash Flow | -27.99M | 40.42M | 30.76M | -247.78M | 39.99M |
| Financing Cash Flow | 170.90M | 103.35M | -70.30M | 48.67M | 75.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | HK$362.81M | 1.37 | 20.13% | ― | -1.25% | -36.93% | |
72 Outperform | HK$292.48M | 4.86 | 3.92% | 10.32% | 2.75% | -21.60% | |
70 Outperform | HK$597.65M | 3.34 | 7.43% | 10.87% | -3.14% | -29.66% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | HK$373.77M | 6.87 | 10.24% | ― | 23.29% | 9.11% | |
52 Neutral | HK$418.05M | 8.37 | 3.43% | 15.24% | -4.01% | -36.23% | |
50 Neutral | HK$514.40M | 7.62 | 6.48% | 8.33% | -11.73% | -69.83% |