| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 956.88M | 1.02B | 979.24M | 1.10B | 1.21B | 890.20M |
| Gross Profit | 238.65M | 243.54M | 233.23M | 257.10M | 248.81M | 152.66M |
| EBITDA | 119.36M | 129.34M | 140.78M | 106.23M | 122.35M | 46.12M |
| Net Income | 30.54M | 39.92M | 51.01M | 66.29M | 54.07M | -16.18M |
Balance Sheet | ||||||
| Total Assets | 1.60B | 1.53B | 1.63B | 1.57B | 1.72B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 142.27M | 115.71M | 90.58M | 78.61M | 68.44M | 70.23M |
| Total Debt | 645.05M | 572.36M | 615.00M | 549.90M | 670.64M | 783.28M |
| Total Liabilities | 814.74M | 739.71M | 786.47M | 682.49M | 794.28M | 884.24M |
| Stockholders Equity | 787.27M | 800.14M | 851.63M | 896.41M | 917.79M | 872.25M |
Cash Flow | ||||||
| Free Cash Flow | 294.70M | 364.68M | 356.93M | 394.82M | 244.57M | 56.54M |
| Operating Cash Flow | 322.29M | 393.65M | 384.18M | 421.59M | 270.18M | 79.26M |
| Investing Cash Flow | -9.46M | 13.42M | -26.29M | -38.50M | -14.74M | -42.70M |
| Financing Cash Flow | -301.97M | -378.34M | -342.89M | -368.40M | -234.50M | -4.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$449.60M | 4.56 | 17.17% | 8.33% | 21.99% | 11.36% | |
73 Outperform | HK$298.51M | 2.45 | 19.34% | ― | -3.12% | 1.92% | |
66 Neutral | HK$368.85M | 6.57 | 10.92% | ― | 11.10% | -4.38% | |
63 Neutral | HK$349.70M | 10.28 | 3.77% | 10.32% | -6.67% | -29.55% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | HK$113.85M | 41.11 | 1.83% | ― | 5.99% | -74.29% | |
49 Neutral | HK$305.70M | -7.63 | -23.55% | ― | 10.42% | 11.14% |