| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 1.04B | HK$ 1.02B | HK$ 979.24M | HK$ 1.10B | HK$ 1.21B |
| Gross Profit | HK$ 243.30M | HK$ 243.54M | HK$ 233.23M | HK$ 257.10M | HK$ 248.81M |
| Operating Income | HK$ 75.83M | HK$ 82.71M | HK$ 81.06M | HK$ 92.11M | HK$ 81.63M |
| EBITDA | HK$ 109.98M | HK$ 129.34M | HK$ 140.78M | HK$ 106.23M | HK$ 122.35M |
| Net Income | HK$ 30.68M | HK$ 39.92M | HK$ 51.01M | HK$ 66.29M | HK$ 54.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 157.68M | HK$ 115.71M | HK$ 90.58M | HK$ 78.61M | HK$ 68.44M |
| Total Assets | HK$ 1.58B | HK$ 1.53B | HK$ 1.63B | HK$ 1.57B | HK$ 1.72B |
| Total Debt | HK$ 602.28M | HK$ 572.36M | HK$ 615.00M | HK$ 549.90M | HK$ 670.64M |
| Net Debt | HK$ 444.60M | HK$ 456.65M | HK$ 524.42M | HK$ 471.29M | HK$ 602.19M |
| Total Liabilities | HK$ 805.58M | HK$ 739.71M | HK$ 786.47M | HK$ 682.49M | HK$ 794.28M |
| Stockholders' Equity | HK$ 779.32M | HK$ 800.14M | HK$ 851.63M | HK$ 896.41M | HK$ 917.79M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 294.58M | HK$ 364.68M | HK$ 356.93M | HK$ 394.82M | HK$ 244.57M |
| Operating Cash Flow | HK$ 322.33M | HK$ 393.65M | HK$ 384.18M | HK$ 421.59M | HK$ 270.18M |
| Investing Cash Flow | HK$ -18.36M | HK$ 13.42M | HK$ -26.29M | HK$ -38.50M | HK$ -14.74M |
| Financing Cash Flow | HK$ -320.94M | HK$ -378.34M | HK$ -342.89M | HK$ -368.40M | HK$ -234.50M |