| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 710.07M | 747.90M | 563.96M | 274.85M | 252.32M | 296.52M |
| Gross Profit | 512.97M | 538.27M | 379.66M | 160.00M | 138.80M | 170.70M |
| EBITDA | 24.97M | 48.19M | 75.08M | 4.88M | -13.49M | -20.96M |
| Net Income | 16.48M | 34.56M | 52.60M | -14.25M | -31.71M | -49.60M |
Balance Sheet | ||||||
| Total Assets | 549.33M | 505.56M | 505.42M | 436.99M | 390.11M | 449.73M |
| Cash, Cash Equivalents and Short-Term Investments | 140.84M | 104.53M | 122.79M | 78.19M | 76.23M | 77.12M |
| Total Debt | 55.37M | 33.90M | 35.16M | 35.75M | 8.87M | 13.46M |
| Total Liabilities | 126.22M | 111.46M | 127.35M | 113.19M | 59.87M | 87.37M |
| Stockholders Equity | 423.11M | 394.10M | 378.07M | 323.80M | 330.24M | 362.36M |
Cash Flow | ||||||
| Free Cash Flow | 40.62M | -6.65M | 44.76M | 4.05M | -9.68M | 3.20M |
| Operating Cash Flow | 42.72M | 957.00K | 47.11M | 7.92M | 421.00K | 16.41M |
| Investing Cash Flow | -897.00K | -6.00M | 449.00K | -3.47M | 1.52M | -12.49M |
| Financing Cash Flow | 15.47M | -4.53M | -4.50M | -4.08M | -4.45M | -34.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$677.82M | 4.83 | 10.86% | 10.87% | 6.86% | 18.44% | |
66 Neutral | HK$368.85M | 6.57 | 10.92% | ― | 11.10% | -4.38% | |
64 Neutral | HK$466.16M | 17.31 | 3.32% | 15.24% | -9.26% | 435.33% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | HK$631.85M | 20.32 | 3.92% | ― | -0.92% | -71.88% | |
45 Neutral | HK$711.13M | -3.65 | -10.08% | 1.72% | -3.49% | -1567.01% | |
41 Neutral | HK$981.03M | -15.76 | -12.38% | ― | 39.29% | -71.82% |