| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.47B | 22.67B | 23.77B | 22.62B | 20.79B |
| Gross Profit | 7.60B | 7.32B | 8.01B | 7.69B | 7.77B |
| EBITDA | 3.39B | 4.43B | 5.14B | 4.12B | 4.55B |
| Net Income | 2.47B | 2.30B | 2.80B | 1.93B | 3.27B |
Balance Sheet | |||||
| Total Assets | 43.20B | 39.80B | 40.22B | 42.34B | 42.29B |
| Cash, Cash Equivalents and Short-Term Investments | 15.62B | 14.32B | 18.22B | 18.70B | 18.26B |
| Total Debt | 15.77B | 13.11B | 14.27B | 17.07B | 18.26B |
| Total Liabilities | 21.22B | 18.66B | 19.59B | 22.56B | 23.01B |
| Stockholders Equity | 21.76B | 20.92B | 20.40B | 19.52B | 19.04B |
Cash Flow | |||||
| Free Cash Flow | 2.19B | 1.52B | 2.35B | 2.57B | 3.82B |
| Operating Cash Flow | 3.24B | 3.07B | 3.88B | 3.81B | 4.60B |
| Investing Cash Flow | -5.68B | -110.26M | 3.58B | -6.07B | 2.68B |
| Financing Cash Flow | 769.03M | -3.59B | -5.55B | -4.14B | -6.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | HK$19.71B | 24.23 | 42.05% | 2.53% | 35.28% | 41.20% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | HK$31.09B | 11.55 | 11.65% | 5.36% | 1.76% | 10.34% | |
52 Neutral | HK$88.55M | 27.02 | 2.58% | ― | 8.10% | -36.36% | |
48 Neutral | HK$951.00M | 92.72 | -12.38% | ― | 52.36% | ― | |
44 Neutral | HK$18.35B | -43.19 | -4.30% | 5.00% | -1.71% | 53.04% |