Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 8.56B | HK$ 7.32B | HK$ 7.95B | HK$ 7.60B | HK$ 7.00B |
Gross Profit | HK$ 5.18B | HK$ 4.54B | HK$ 4.60B | HK$ 4.44B | HK$ 4.51B |
Operating Income | HK$ -1.00B | HK$ 130.44M | HK$ 913.38M | HK$ 1.15B | HK$ 1.75B |
EBITDA | HK$ -545.60M | HK$ 656.38M | HK$ 1.10B | HK$ 1.52B | HK$ 1.94B |
Net Income | HK$ -749.31M | HK$ 325.31M | HK$ 611.37M | HK$ 1.01B | HK$ 1.31B |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 5.27B | HK$ 7.33B | HK$ 7.70B | HK$ 9.23B | HK$ 10.92B |
Total Assets | HK$ 10.31B | HK$ 12.05B | HK$ 12.73B | HK$ 14.51B | HK$ 15.80B |
Total Debt | HK$ 99.66M | HK$ 158.90M | HK$ 199.56M | HK$ 236.38M | HK$ 57.74M |
Net Debt | HK$ -5.12B | HK$ -4.18B | HK$ -7.50B | HK$ -9.00B | HK$ -10.86B |
Total Liabilities | HK$ 1.64B | HK$ 1.67B | HK$ 1.66B | HK$ 2.17B | HK$ 4.12B |
Stockholders' Equity | HK$ 8.66B | HK$ 10.38B | HK$ 11.07B | HK$ 12.35B | HK$ 11.68B |
Cash Flow | |||||
Free Cash Flow | HK$ -1.04B | HK$ 656.70M | HK$ 272.05M | HK$ 1.10B | HK$ 984.03M |
Operating Cash Flow | HK$ -899.46M | HK$ 749.32M | HK$ 560.67M | HK$ 1.42B | HK$ 1.31B |
Investing Cash Flow | HK$ 2.79B | HK$ -3.03B | HK$ -278.82M | HK$ -263.14M | HK$ -265.85M |
Financing Cash Flow | HK$ -979.24M | HK$ -1.03B | HK$ -1.37B | HK$ -2.98B | HK$ 9.14B |