| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 8.41B | HK$ 8.56B | HK$ 7.32B | HK$ 7.95B | HK$ 7.60B |
| Gross Profit | HK$ 5.02B | HK$ 5.18B | HK$ 4.54B | HK$ 4.60B | HK$ 4.44B |
| Operating Income | HK$ -415.93M | HK$ -1.00B | HK$ 130.44M | HK$ 913.38M | HK$ 1.15B |
| EBITDA | HK$ -206.26M | HK$ -545.60M | HK$ 656.38M | HK$ 1.10B | HK$ 1.52B |
| Net Income | HK$ -328.93M | HK$ -749.31M | HK$ 325.31M | HK$ 611.37M | HK$ 1.01B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 3.72B | HK$ 5.27B | HK$ 7.33B | HK$ 7.70B | HK$ 9.23B |
| Total Assets | HK$ 9.35B | HK$ 10.31B | HK$ 12.05B | HK$ 12.73B | HK$ 14.51B |
| Total Debt | HK$ 84.91M | HK$ 99.66M | HK$ 158.90M | HK$ 199.56M | HK$ 236.38M |
| Net Debt | HK$ -3.52B | HK$ -5.12B | HK$ -4.18B | HK$ -7.50B | HK$ -9.00B |
| Total Liabilities | HK$ 1.78B | HK$ 1.64B | HK$ 1.67B | HK$ 1.66B | HK$ 2.17B |
| Stockholders' Equity | HK$ 7.52B | HK$ 8.66B | HK$ 10.38B | HK$ 11.07B | HK$ 12.35B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -542.93M | HK$ -1.04B | HK$ 656.70M | HK$ 272.05M | HK$ 1.10B |
| Operating Cash Flow | HK$ -351.95M | HK$ -894.81M | HK$ 749.32M | HK$ 560.67M | HK$ 1.42B |
| Investing Cash Flow | HK$ -240.39M | HK$ 2.79B | HK$ -3.03B | HK$ -278.82M | HK$ -263.14M |
| Financing Cash Flow | HK$ -1.03B | HK$ -979.24M | HK$ -1.03B | HK$ -1.37B | HK$ -2.98B |