| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.17B | 2.06B | 1.76B | 1.56B | 1.36B | 1.09B |
| Gross Profit | 857.03M | 795.10M | 658.13M | 537.87M | 460.16M | 382.05M |
| EBITDA | 650.83M | 582.02M | 465.77M | 354.97M | 296.89M | 248.04M |
| Net Income | 492.42M | 428.28M | 327.02M | 248.57M | 183.52M | 128.46M |
Balance Sheet | ||||||
| Total Assets | 3.25B | 2.39B | 1.98B | 1.79B | 1.81B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 648.52M | 551.52M | 452.14M | 735.34M | 201.85M |
| Total Debt | 232.15M | 317.54M | 214.95M | 355.08M | 599.23M | 675.60M |
| Total Liabilities | 734.95M | 803.23M | 589.41M | 643.02M | 873.95M | 939.67M |
| Stockholders Equity | 2.52B | 1.59B | 1.39B | 1.15B | 937.40M | 504.53M |
Cash Flow | ||||||
| Free Cash Flow | 188.22M | 252.62M | 348.50M | 65.59M | 20.52M | 192.17M |
| Operating Cash Flow | 443.03M | 477.81M | 480.68M | 185.12M | 58.28M | 243.09M |
| Investing Cash Flow | -721.19M | -152.13M | -273.24M | -158.76M | 140.44M | 4.70M |
| Financing Cash Flow | 522.63M | -157.07M | -212.35M | -281.00M | 189.27M | -108.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$5.73B | 8.36 | 16.76% | 3.65% | 6.87% | 18.37% | |
72 Outperform | HK$21.54B | 14.57 | 24.01% | 0.63% | 13.58% | 24.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | HK$52.37M | 1.01 | 183.79% | ― | 198.46% | ― |