| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 236.35M | 218.72M | 210.28M | 389.44M | 428.93M |
| Gross Profit | -16.40M | 9.94M | 6.40M | 58.40M | 164.12M |
| EBITDA | -54.87M | -4.04M | 50.44M | -57.02M | -28.39M |
| Net Income | -150.70M | -60.16M | 11.04M | -82.70M | -233.69M |
Balance Sheet | |||||
| Total Assets | 865.54M | 1.08B | 1.16B | 1.14B | 1.56B |
| Cash, Cash Equivalents and Short-Term Investments | 214.18M | 326.91M | 377.05M | 408.79M | 352.46M |
| Total Debt | 16.02M | 69.04M | 192.35M | 193.05M | 197.09M |
| Total Liabilities | 215.96M | 296.23M | 455.40M | 425.28M | 800.47M |
| Stockholders Equity | 653.40M | 802.70M | 725.70M | 712.44M | 765.25M |
Cash Flow | |||||
| Free Cash Flow | -93.61M | -73.50M | 8.27M | 107.97M | -24.70M |
| Operating Cash Flow | -73.47M | 5.36M | 25.77M | 126.38M | -22.89M |
| Investing Cash Flow | -838.00K | -80.08M | -15.35M | -37.00M | -56.49M |
| Financing Cash Flow | -47.03M | 2.57M | -38.95M | -23.60M | -18.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | HK$428.00M | 6.89 | 5.52% | 5.43% | -8.15% | 14.16% | |
76 Outperform | HK$700.40M | 2.73 | 6.16% | 5.46% | 32.46% | 9.09% | |
73 Outperform | HK$6.26B | ― | 5.13% | 11.28% | -17.62% | -3.54% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$377.60M | 6.16 | 2.91% | 4.88% | -7.97% | 53.91% | |
65 Neutral | HK$1.34B | 2.49 | 8.51% | 7.43% | -2.69% | -8.21% | |
52 Neutral | HK$994.29M | -1.65 | -8.70% | ― | 0.02% | -107.29% |