| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.05B | 2.24B | 2.47B | 3.00B | 3.16B |
| Gross Profit | 32.80M | 125.29M | 140.20M | 71.04M | 160.88M |
| EBITDA | -91.81M | -14.01M | 47.01M | 8.53M | -102.03M |
| Net Income | -226.75M | -252.60M | -258.99M | -382.50M | -456.20M |
Balance Sheet | |||||
| Total Assets | 5.66B | 5.83B | 6.69B | 7.22B | 8.78B |
| Cash, Cash Equivalents and Short-Term Investments | 2.34B | 2.54B | 2.26B | 2.62B | 3.01B |
| Total Debt | 489.99M | 582.65M | 933.96M | 1.02B | 1.35B |
| Total Liabilities | 1.99B | 2.08B | 2.52B | 2.79B | 3.37B |
| Stockholders Equity | 2.73B | 2.86B | 3.19B | 3.41B | 4.04B |
Cash Flow | |||||
| Free Cash Flow | -218.22M | 313.98M | -125.15M | 171.95M | -264.10M |
| Operating Cash Flow | -161.65M | 352.66M | -44.19M | 295.29M | -167.06M |
| Investing Cash Flow | -101.77M | 346.28M | 303.97M | 549.54M | 10.76M |
| Financing Cash Flow | -81.91M | -181.32M | -104.79M | -504.43M | -449.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$6.91B | 4.74 | 6.13% | 4.71% | 13.41% | 210.58% | |
66 Neutral | HK$1.38B | -161.76 | 6.72% | 4.08% | -25.20% | 33.72% | |
65 Neutral | HK$16.07B | -128.76 | 12.13% | 8.13% | 0.06% | 48.33% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | HK$338.69M | 17.16 | -7.63% | 1.89% | -28.29% | -167.19% | |
51 Neutral | HK$2.07B | -2.20 | -4.72% | ― | -23.64% | -42.22% | |
43 Neutral | HK$848.92M | -10.64 | -9.80% | ― | -8.15% | 10.22% |